Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.5bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥3.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥238m2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥147m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥238m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥219m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥142m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥203m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥142m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥121m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥95m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥87m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥121m2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥87m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥2.2bnat 2023-09-30Cons.Assets
Total assets¥2.0bnat 2022-12-31Cons.Assets
Total assets¥2.1bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥378mat 2023-09-30Cons.Liabilities
Total liabilities¥403mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥30.472023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.662023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.082022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.982022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.492022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥29.772023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.082022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.692022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio82.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member47400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0117
Number of shares held in own name treasury shares etcCurrentQuarterInstant47400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant47400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0117
Cash and depositsPrior1YearInstant1212528000JPY
Cash and depositsCurrentQuarterInstant1440312000JPY
Accounts receivable trade and contract assets caPrior1YearInstant405120000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant446489000JPY
Prepaid expensesPrior1YearInstant35855000JPY
Prepaid expensesCurrentQuarterInstant33512000JPY
Consumption taxes receivablePrior1YearInstant73741000JPY
Consumption taxes receivableCurrentQuarterInstant5998000JPY
Income taxes receivable etcPrior1YearInstant37186000JPY
Income taxes receivable etcCurrentQuarterInstant-JPY
Other caPrior1YearInstant3765000JPY
Other caCurrentQuarterInstant3958000JPY
Allowance for doubtful accounts caPrior1YearInstant-162000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2373000JPY
Current assetsPrior1YearInstant1768036000JPY
Current assetsCurrentQuarterInstant1927897000JPY
Property plant and equipmentPrior1YearInstant17838000JPY
Property plant and equipmentCurrentQuarterInstant971000JPY
Intangible assetsPrior1YearInstant105029000JPY
Intangible assetsCurrentQuarterInstant101640000JPY
Investments and other assetsPrior1YearInstant146320000JPY
Investments and other assetsCurrentQuarterInstant131371000JPY
Noncurrent assetsPrior1YearInstant269189000JPY
Noncurrent assetsCurrentQuarterInstant233983000JPY
AssetsPrior1YearInstant2037225000JPY
AssetsCurrentQuarterInstant2161881000JPY
Accounts payable tradePrior1YearInstant335816000JPY
Accounts payable tradeCurrentQuarterInstant240838000JPY
Current portion of long term loans payablePrior1YearInstant9396000JPY
Current portion of long term loans payableCurrentQuarterInstant6396000JPY
Accounts payable otherPrior1YearInstant31764000JPY
Accounts payable otherCurrentQuarterInstant37292000JPY
Accrued expensesPrior1YearInstant10350000JPY
Accrued expensesCurrentQuarterInstant10789000JPY
Income taxes payablePrior1YearInstant-JPY
Income taxes payableCurrentQuarterInstant61749000JPY
Deposits receivedPrior1YearInstant6244000JPY
Deposits receivedCurrentQuarterInstant9682000JPY
Contract liabilitiesPrior1YearInstant655000JPY
Contract liabilitiesCurrentQuarterInstant7173000JPY
Other clPrior1YearInstant25000JPY
Other clCurrentQuarterInstant45000JPY
Current liabilitiesPrior1YearInstant394252000JPY
Current liabilitiesCurrentQuarterInstant373967000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass