Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥2.4bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income¥147m2022-01-01 → 2022-09-30Cons.Operating income
Operating income¥218m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income¥142m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥254m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥214m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥142m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥472m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥87m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥341m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥87m2022-01-01 → 2022-09-30Cons.Profit loss
Net income¥310m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥2.1bnat 2022-09-30Cons.Assets
Total assets¥2.0bnat 2021-12-31Cons.Assets
Total assets¥1.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥440mat 2022-09-30Cons.Liabilities
Total liabilities¥440mat 2021-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.5bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥21.982022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.492022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.372021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.572021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.812021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.692022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.582021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.92021-01-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio78.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 267
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member47400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0118
Number of shares held in own name treasury shares etcCurrentQuarterInstant47400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant47400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0118
Number of male directors and other officersCurrentQuarterInstant3
Number of female directors and other officersCurrentQuarterInstant2
Ratio of female directors and other officersCurrentQuarterInstant0.400
Cash and depositsPrior1YearInstant1326926000JPY
Cash and depositsCurrentQuarterInstant1228903000JPY
Accounts receivable tradePrior1YearInstant331546000JPY
Accounts receivable tradeCurrentQuarterInstant397247000JPY
Prepaid expensesPrior1YearInstant27036000JPY
Prepaid expensesCurrentQuarterInstant26528000JPY
Consumption taxes receivablePrior1YearInstant23887000JPY
Consumption taxes receivableCurrentQuarterInstant59608000JPY
Income taxes receivable etcPrior1YearInstant-JPY
Income taxes receivable etcCurrentQuarterInstant56857000JPY
Other caPrior1YearInstant380000JPY
Other caCurrentQuarterInstant1129000JPY
Allowance for doubtful accounts caPrior1YearInstant-952000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-158000JPY
Current assetsPrior1YearInstant1708825000JPY
Current assetsCurrentQuarterInstant1770116000JPY
Property plant and equipmentPrior1YearInstant20168000JPY
Property plant and equipmentCurrentQuarterInstant18910000JPY
Intangible assetsPrior1YearInstant60519000JPY
Intangible assetsCurrentQuarterInstant98604000JPY
Investments and other assetsPrior1YearInstant186101000JPY
Investments and other assetsCurrentQuarterInstant177349000JPY
Noncurrent assetsPrior1YearInstant266788000JPY
Noncurrent assetsCurrentQuarterInstant294864000JPY
AssetsPrior1YearInstant1975614000JPY
AssetsCurrentQuarterInstant2064980000JPY
Accounts payable tradePrior1YearInstant209543000JPY
Accounts payable tradeCurrentQuarterInstant365579000JPY
Current portion of long term loans payablePrior1YearInstant18396000JPY
Current portion of long term loans payableCurrentQuarterInstant12396000JPY
Accounts payable otherPrior1YearInstant38159000JPY
Accounts payable otherCurrentQuarterInstant40362000JPY
Accrued expensesPrior1YearInstant6300000JPY
Accrued expensesCurrentQuarterInstant5413000JPY
Income taxes payablePrior1YearInstant145105000JPY
Income taxes payableCurrentQuarterInstant-JPY
Deposits receivedPrior1YearInstant3702000JPY
Deposits receivedCurrentQuarterInstant4880000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentQuarterInstant890000JPY
Other clPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass