Quarterly report · Q2
4475.TEDINET S100TDPN
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥648m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥269m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥636m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥713m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥244m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥636m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥244m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥421m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥509m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥421m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥153m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥191m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥270m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥425m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥79m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥43,000 | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥270m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥270m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.05 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.11 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.75 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.73 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.31 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.04 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 167721000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 216880000 | JPY |
| Intangible assets | Prior1YearInstant | 44688000 | JPY |
| Intangible assets | CurrentQuarterInstant | 44688000 | JPY |
| Investments and other assets | Prior1YearInstant | 966927000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1132467000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1179336000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1394035000 | JPY |
| Assets | Prior1YearInstant | 6294786000 | JPY |
| Assets | CurrentQuarterInstant | 6464041000 | JPY |
| Accounts payable trade | Prior1YearInstant | 29149000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 33039000 | JPY |
| Contract liabilities | Prior1YearInstant | 2791415000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2474384000 | JPY |
| Income taxes payable | Prior1YearInstant | 190878000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 248150000 | JPY |
| Provision for bonuses | Prior1YearInstant | 212819000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 228672000 | JPY |
| Other cl | Prior1YearInstant | 568985000 | JPY |
| Other cl | CurrentQuarterInstant | 445672000 | JPY |
| Current liabilities | Prior1YearInstant | 3793246000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3429917000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 61682000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 90310000 | JPY |
| Other ncl | Prior1YearInstant | 24582000 | JPY |
| Other ncl | CurrentQuarterInstant | 56674000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 86264000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 146984000 | JPY |
| Liabilities | Prior1YearInstant | 3879510000 | JPY |
| Liabilities | CurrentQuarterInstant | 3576902000 | JPY |
| Capital stock | Prior1YearInstant | 521191000 | JPY |
| Capital stock | CurrentQuarterInstant | 521191000 | JPY |
| Capital surplus | Prior1YearInstant | 486891000 | JPY |
| Capital surplus | CurrentQuarterInstant | 489269000 | JPY |
| Retained earnings | Prior1YearInstant | 1476949000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1898282000 | JPY |
| Treasury stock | Prior1YearInstant | -251863000 | JPY |
| Treasury stock | CurrentQuarterInstant | -234178000 | JPY |
| Shareholders equity | Prior1YearInstant | 2233167000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2674563000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 157707000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 171741000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2404000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2342000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 160112000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 174083000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 21997000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 38494000 | JPY |
| Net assets | Prior1YearInstant | 2415276000 | JPY |
| Net assets | CurrentQuarterInstant | 2887140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |