Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥5.6bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥1.3bn2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥94m2022-10-01 → 2022-12-31Cons.Operating income
Operating income¥194m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥77m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥452m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥186m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥77m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥186m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥46m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥321m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥126m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥46m2022-10-01 → 2022-12-31Cons.Profit loss
Net income¥126m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥4.7bnat 2022-12-31Cons.Assets
Total assets¥5.2bnat 2022-09-30Cons.Assets
Total assets¥4.4bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2022-12-31Cons.Liabilities
Total liabilities¥3.1bnat 2022-09-30Cons.Liabilities
Net assets / equity¥1.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥1.422022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.882021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.882021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥9.882021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.882021-10-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio39.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 247
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant4053700000JPY
Cash and depositsCurrentQuarterInstant3110208000JPY
Accounts receivable tradePrior1YearInstant115304000JPY
Accounts receivable tradeCurrentQuarterInstant129042000JPY
Prepaid expensesPrior1YearInstant364479000JPY
Prepaid expensesCurrentQuarterInstant815676000JPY
Other caPrior1YearInstant3313000JPY
Other caCurrentQuarterInstant92000JPY
Current assetsPrior1YearInstant4536797000JPY
Current assetsCurrentQuarterInstant4055017000JPY
Property plant and equipmentPrior1YearInstant160876000JPY
Property plant and equipmentCurrentQuarterInstant156127000JPY
Intangible assetsPrior1YearInstant288000JPY
Intangible assetsCurrentQuarterInstant192000JPY
Investments and other assets grossPrior1YearInstant507684000JPY
Investments and other assets grossCurrentQuarterInstant479345000JPY
Noncurrent assetsPrior1YearInstant668848000JPY
Noncurrent assetsCurrentQuarterInstant635664000JPY
AssetsPrior1YearInstant5205645000JPY
AssetsCurrentQuarterInstant4690681000JPY
Accounts payable tradePrior1YearInstant26874000JPY
Accounts payable tradeCurrentQuarterInstant28210000JPY
Contract liabilitiesPrior1YearInstant2307302000JPY
Contract liabilitiesCurrentQuarterInstant2173445000JPY
Income taxes payablePrior1YearInstant73205000JPY
Income taxes payableCurrentQuarterInstant10150000JPY
Provision for bonusesPrior1YearInstant168565000JPY
Provision for bonusesCurrentQuarterInstant88208000JPY
Other clPrior1YearInstant432938000JPY
Other clCurrentQuarterInstant421227000JPY
Current liabilitiesPrior1YearInstant3008885000JPY
Current liabilitiesCurrentQuarterInstant2721240000JPY
Asset retirement obligations nclPrior1YearInstant61674000JPY
Asset retirement obligations nclCurrentQuarterInstant61676000JPY
Other nclPrior1YearInstant43281000JPY
Other nclCurrentQuarterInstant37288000JPY
Noncurrent liabilitiesPrior1YearInstant104955000JPY
Noncurrent liabilitiesCurrentQuarterInstant98964000JPY
LiabilitiesPrior1YearInstant3113840000JPY
LiabilitiesCurrentQuarterInstant2820203000JPY
Capital stockPrior1YearInstant521191000JPY
Capital stockCurrentQuarterInstant521191000JPY
Capital surplusPrior1YearInstant486891000JPY
Capital surplusCurrentQuarterInstant486891000JPY
Retained earningsPrior1YearInstant968541000JPY
Retained earningsCurrentQuarterInstant1014583000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass