Half-year report · HY
4471.TEDINET S100X21B
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥142.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥77.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income loss US GAAP (5-year summary) |
| Operating income | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥940m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥186.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥176.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥187.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥151.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥138.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥139.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥470.92 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.79 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥112m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥112m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥678m |
| Environmental Protection Construction And Othersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Environmental Protection Construction And Othersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Environmental Protection Construction And Othersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥111m |
| Environmental Protection Construction And Othersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥181m |
| Information And Electrics Electronicsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Information And Electrics Electronicsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Information And Electrics Electronicsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Information And Electrics Electronicsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Petroleum And Automotivesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.7bn |
| Petroleum And Automotivesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.7bn |
| Petroleum And Automotivesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Plastics And Textilesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Plastics And Textilesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Plastics And Textilesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Toiletries And Health Carereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Toiletries And Health Carereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Toiletries And Health Carereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥129m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥63.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥63.8bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥112m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥543m |
| Environmental Protection Construction And Othersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Environmental Protection Construction And Othersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Environmental Protection Construction And Othersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| Environmental Protection Construction And Othersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| Information And Electrics Electronicsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Information And Electrics Electronicsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Information And Electrics Electronicsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Petroleum And Automotivesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Petroleum And Automotivesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Petroleum And Automotivesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Plastics And Textilesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.4bn |
| Plastics And Textilesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.4bn |
| Plastics And Textilesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Toiletries And Health Carereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.7bn |
| Toiletries And Health Carereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.7bn |
| Toiletries And Health Carereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥252m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥77.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥77.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥66m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 23534752 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4286000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1924 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 3826000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1718 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 1819000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0817 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1493000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0670 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 832000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0374 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 755000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0339 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 585000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0263 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 300000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0135 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 175000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0079 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 165000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0074 | |
| Number of shares held | InterimInstant | 14240000 | |
| Shareholding ratio | InterimInstant | 0.6393 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1258900 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22201100 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 222011 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 74752 | |
| Number of shares issued shares voting rights | InterimInstant | 23534752 | |
| Number of voting rights issued shares voting rights | InterimInstant | 222011 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 1258900 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 1258900 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0535 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 1258900 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 1258900 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0535 | |
| Cash and deposits | Prior1YearInstant | 24532000000 | JPY |
| Cash and deposits | InterimInstant | 28542000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 35059000000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 34577000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 146000000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 125000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 12965000000 | JPY |
| Merchandise and finished goods | InterimInstant | 12021000000 | JPY |
| Semi finished goods | Prior1YearInstant | 5118000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |