Half-year report · HY
4464.TEDINET S100WZK3
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥65.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥64.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥63.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥589m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥569m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥599m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.04 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.23 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥124m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥124m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥5m |
| Finechemicalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Finechemicalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Finechemicalreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥31m |
| Finechemicalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥720m |
| Porousmaterialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Porousmaterialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Porousmaterialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Porousmaterialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥901m |
| Realestatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥724m |
| Realestatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥649m |
| Realestatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥75m |
| Realestatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥156m |
| Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Servicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥142m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥124m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥6m |
| Finechemicalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Finechemicalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Finechemicalreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥31m |
| Finechemicalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥877m |
| Porousmaterialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Porousmaterialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Porousmaterialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Porousmaterialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥689m |
| Realestatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥697m |
| Realestatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥630m |
| Realestatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥67m |
| Realestatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥139m |
| Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Servicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥105m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥121m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1276563000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1268465000 | JPY |
| Profit loss | Prior1InterimDuration | 1276563000 | JPY |
| Profit loss | InterimDuration | 1268465000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 206791000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 417345000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 12673000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -8625000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -3775000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -6126000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 215689000 | JPY |
| Other comprehensive income | InterimDuration | 402593000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1492252000 | JPY |
| Comprehensive income | InterimDuration | 1671058000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1492252000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1671058000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 1901254000 | JPY |
| Income before income taxes | InterimDuration | 1856011000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 436326000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 535347000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 23634000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -23269000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 9000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -67839000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -69162000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -117229000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 0 | JPY |
| Interest expenses ope cf | InterimDuration | 2000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -1500000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -7556000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 5721000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 5948000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1InterimDuration | － | JPY |
| Loss on reduction of noncurrent assets ope cf | InterimDuration | 6595000 | JPY |
| Tender offer related expenses ope cf | Prior1InterimDuration | － | JPY |
| Tender offer related expenses ope cf | InterimDuration | 215811000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -43554000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -335878000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -193429000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -343971000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -9604000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 311532000 | JPY |
| Other net ope cf | Prior1InterimDuration | -18674000 | JPY |
| Other net ope cf | InterimDuration | -28434000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 2031021000 | JPY |
| Subtotal ope cf | InterimDuration | 2007070000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 69044000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 112427000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |