Half-year report · HY
4463.TEDINET S100YVXP
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥55.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥997m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥78.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥74.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥35.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥24m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥122.27 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.28 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.93 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥570m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥425m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥144m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥3m |
| Chemicalreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥23.9bn |
| Chemicalreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥23.9bn |
| Chemicalreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Chemicalreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| Cosmeticsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| Cosmeticsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| Cosmeticsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3m |
| Cosmeticsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥506m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥30.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥30.6bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥4m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥31.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥240m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥39m |
| Chemicalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥19.6bn |
| Chemicalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥19.6bn |
| Chemicalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| Cosmeticsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Cosmeticsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Cosmeticsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Cosmeticsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥818m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥26.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥26.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | InterimDuration | 2812000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -525000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2535000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 83000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 277000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1884000000 | JPY |
| Income before income taxes | InterimDuration | 2668000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1044000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1036000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -362000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 20000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -106000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -133000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -69000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -71000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 49000000 | JPY |
| Interest expenses ope cf | InterimDuration | 118000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -7000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -18000000 | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ope cf | InterimDuration | -7000000 | JPY |
| Loss on disaster ope cf | Prior1InterimDuration | － | JPY |
| Loss on disaster ope cf | InterimDuration | 57000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 852000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 80000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -341000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -1796000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -162000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 223000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 95000000 | JPY |
| Other net ope cf | InterimDuration | -454000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 2876000000 | JPY |
| Subtotal ope cf | InterimDuration | 1722000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 97000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 68000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -49000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -118000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -655000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -464000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 2268000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1207000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1370000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -839000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 1583000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 1091000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -5114000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -1170000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 142000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 4000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |