Quarterly report · Q1
4463.TEDINET S100TF8E
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥50.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥588m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥179m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥766m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥766m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥281m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥318m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥390m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥56m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥58.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥56.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥24.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.14 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.09 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥4m |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥821m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥239m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥12.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥12.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥133m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥237m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥386m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥623m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥639m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 264000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 375000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 835000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 379000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Other cl | Prior1YearInstant | 3161000000 | JPY |
| Other cl | CurrentQuarterInstant | 3617000000 | JPY |
| Current liabilities | Prior1YearInstant | 15776000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16643000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3652000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3610000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3461000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3474000000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant | 187000000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant | 172000000 | JPY |
| Other ncl | Prior1YearInstant | 1019000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1057000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8320000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8314000000 | JPY |
| Liabilities | Prior1YearInstant | 24096000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24958000000 | JPY |
| Capital stock | Prior1YearInstant | 2898000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2898000000 | JPY |
| Capital surplus | Prior1YearInstant | 2951000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2980000000 | JPY |
| Retained earnings | Prior1YearInstant | 22145000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22210000000 | JPY |
| Treasury stock | Prior1YearInstant | -1429000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1428000000 | JPY |
| Shareholders equity | Prior1YearInstant | 26566000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 26661000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 595000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 694000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3140000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3845000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -169000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -160000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3567000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4379000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2689000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2500000000 | JPY |
| Net assets | Prior1YearInstant | 32822000000 | JPY |
| Net assets | CurrentQuarterInstant | 33541000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 56918000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 58499000000 | JPY |
| Net sales | Prior1YTDDuration | 11520000000 | JPY |
| Net sales | CurrentYTDDuration | 12228000000 | JPY |
| Cost of sales | Prior1YTDDuration | 7922000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7959000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |