Quarterly report · Q1
4463.TEDINET S100QQK1
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥50.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥179m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥729m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥281m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥905m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥281m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥520m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥562m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥54.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥56.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥55.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥133m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥237m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥386m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥623m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥639m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥268m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥251m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E00887-000Chemicalreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥629m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E00887-000Cosmeticsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥499m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 288000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 788000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 350000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 17000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Other cl | Prior1YearInstant | 2987000000 | JPY |
| Other cl | CurrentQuarterInstant | 3995000000 | JPY |
| Current liabilities | Prior1YearInstant | 15987000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15388000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5170000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4603000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3368000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3394000000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant | 160000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant | 163000000 | JPY |
| Other ncl | Prior1YearInstant | 1043000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1032000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9742000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9194000000 | JPY |
| Liabilities | Prior1YearInstant | 25729000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24582000000 | JPY |
| Capital stock | Prior1YearInstant | 2898000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2898000000 | JPY |
| Capital surplus | Prior1YearInstant | 2951000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2951000000 | JPY |
| Retained earnings | Prior1YearInstant | 21006000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20734000000 | JPY |
| Treasury stock | Prior1YearInstant | -1449000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1441000000 | JPY |
| Shareholders equity | Prior1YearInstant | 25407000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25142000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 558000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 525000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2194000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2301000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -199000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -188000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2553000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2637000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2432000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2419000000 | JPY |
| Net assets | Prior1YearInstant | 30392000000 | JPY |
| Net assets | CurrentQuarterInstant | 30200000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 56122000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 54783000000 | JPY |
| Net sales | Prior1YTDDuration | 12022000000 | JPY |
| Net sales | CurrentYTDDuration | 11520000000 | JPY |
| Cost of sales | Prior1YTDDuration | 8132000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7922000000 | JPY |
| Gross profit | Prior1YTDDuration | 3889000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |