Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥82.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥73.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥63.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥65.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥62.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥10.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥10.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥5.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥9.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥6.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥407m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥115.0bnat 2026-03-31Cons.Assets
Total assets¥97.1bnat 2025-03-31Cons.Assets
Total assets¥94.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥85.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥86.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥56.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥52.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥58.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥44.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥41.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥38.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥40.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥24.0bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥16.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥23.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥724m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥854m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥606.282025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.812023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.872022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥244.812021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,904.22at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,044.52at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,839.89at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,593.49at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,610.31at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio45.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE13.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,155at 2026-03-31Cons.Number of employees
Employees1,138at 2025-03-31Cons.Number of employees
Employees1,111at 2024-03-31vCons.Number of employees
Employees1,104at 2023-03-31vCons.Number of employees
Employees1,096at 2022-03-31vCons.Number of employees
Revenue¥53.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥46.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥42.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥43.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥41.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥5.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥7.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥975m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥6.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥84.5bnat 2026-03-31StandaloneAssets
Total assets¥69.9bnat 2025-03-31StandaloneAssets
Total assets¥69.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥63.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥66.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥44.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥41.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥39.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥28.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥27.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥25.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥28.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥17.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥11.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥614.282025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.392024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.592023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-120.932022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥171.922021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,738.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,924.67at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,831.8at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,654.13at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,800.53at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio47.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE18.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,684,321at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,684,321at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,684,321at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,684,321at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,684,321at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees611at 2026-03-31StandaloneNumber of employees
Employees594at 2025-03-31StandaloneNumber of employees
Employees585at 2024-03-31vStandaloneNumber of employees
Employees584at 2023-03-31vStandaloneNumber of employees
Employees571at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥35m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥36.2bn
—segment totalcapex2025-04-01 → 2026-03-31¥5.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥3.2bn
—segment totalrevenue2025-04-01 → 2026-03-31¥82.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥82.9bn
—segment totalsegment assetsat 2026-03-31¥78.8bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥10.1bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥42m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥24.2bn
—segment totalcapex2024-04-01 → 2025-03-31¥2.1bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥3.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥73.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥73.3bn
—segment totalsegment assetsat 2025-03-31¥72.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,799
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior4YearInstant12151000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant9051000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant15947000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant16556000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant23830000000JPY
Number of employeesPrior4YearInstant1096
Number of employeesPrior3YearInstant1104
Number of employeesPrior2YearInstant1111
Number of employeesPrior1YearInstant1138
Number of employeesCurrentYearInstant1155
Average number of temporary workersPrior4YearInstant247
Average number of temporary workersPrior3YearInstant228
Average number of temporary workersPrior2YearInstant223
Average number of temporary workersPrior1YearInstant238
Average number of temporary workersCurrentYearInstant277
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember41452000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember43506000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember42033000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember46401000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember53662000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2298000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember23000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember975000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2752000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember7908000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1750000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-1177000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1086000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1813000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember6250000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember8895000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember8895000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember8895000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember8895000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember8895000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember10684321
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember10684321
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember10684321
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember10684321
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember10684321
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember28520000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember25368000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember27100000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember28006000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember39665000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember66340000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember63091000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember69608000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember69920000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember84466000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass