Half-year report · HY
4452.TEDINET S100YV2R
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥871.9bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.69T | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥809.0bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥95.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥69.2bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥97.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥169.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥71.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥65.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥120.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥49.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥66.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥49.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.90T | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.88T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.80T | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥748.8bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥780.4bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.15T | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.09T | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.08T | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.10T | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.12T | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.06T | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.05T | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥326.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥323.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥321.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥357.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥55.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥195.6bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥42.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥12.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥63.0bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥22.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥48.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥177.8bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥49.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥72.58 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥130.15 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥53.42 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 59.0% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.7% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.4% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥12.1bn |
| Business Connected Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥841m |
| Chemical Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥18.1bn |
| Cosmetics Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.8bn |
| Global Consumer Care Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥65.7bn |
| Health Beauty Care Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥19.9bn |
| Hygiene Living Care Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥39.2bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥83.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥297m |
| Business Connected Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥418m |
| Chemical Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| Cosmetics Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥338m |
| Global Consumer Care Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥54.6bn |
| Health Beauty Care Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥18.2bn |
| Hygiene Living Care Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥35.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥68.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 791
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 36686000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 34472000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 6934000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 6960000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 10829000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 10903000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4962000000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 4625000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 262159000000 | JPY |
| Non current labilities IFRS | InterimInstant | 228769000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 780354000000 | JPY |
| Liabilities IFRS | InterimInstant | 748813000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 85424000000 | JPY |
| Share capital IFRS | InterimInstant | 85424000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 106398000000 | JPY |
| Capital surplus IFRS | InterimInstant | 106308000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -5125000000 | JPY |
| Treasury shares IFRS | InterimInstant | -4704000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 160759000000 | JPY |
| Other components of equity IFRS | InterimInstant | 184890000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 716621000000 | JPY |
| Retained earnings IFRS | InterimInstant | 747531000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1064077000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 1119449000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 30623000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 30091000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1094700000000 | JPY |
| Equity IFRS | InterimInstant | 1149540000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1875054000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 1898353000000 | JPY |
| Net sales IFRS | Prior1InterimDuration | 809022000000 | JPY |
| Net sales IFRS | InterimDuration | 871934000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 497196000000 | JPY |
| Cost of sales IFRS | InterimDuration | 524724000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 311826000000 | JPY |
| Gross profit IFRS | InterimDuration | 347210000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 243292000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 263972000000 | JPY |
| Other operating income IFRS | Prior1InterimDuration | 8810000000 | JPY |
| Other operating income IFRS | InterimDuration | 21314000000 | JPY |
| Other operating expenses IFRS | Prior1InterimDuration | 8160000000 | JPY |
| Other operating expenses IFRS | InterimDuration | 8721000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 69184000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 95831000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | 1784000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | 1634000000 | JPY |
| Other investment gains losses investing IFRS | Prior1InterimDuration | -1373000000 | JPY |
| Other investment gains losses investing IFRS | InterimDuration | 2714000000 | JPY |
| Profit loss before financing and income taxes IFRS | Prior1InterimDuration | 69595000000 | JPY |
| Profit loss before financing and income taxes IFRS | InterimDuration | 100179000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |