Quarterly report · Q2
4452.TEDINET S100OY5H
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥733.9bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥387.1bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.42T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥675.2bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥354.6bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥53.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥30.7bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥70.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥39.6bn | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥60.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥34.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥150.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥74.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥40.2bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥38.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥109.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥52.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥26.8bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥39.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥21.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥53.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥27.2bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.76T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.70T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.62T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥721.4bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥720.1bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.04T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥983.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥932.7bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥938.2bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.02T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥965.1bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥915.8bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥280.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥336.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥296.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥353.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥27.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥175.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥64.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥40.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥67.2bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥34.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥67.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥141.6bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥96.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥82.17 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥43.67 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥230.59 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥110.12 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥56.53 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥82.16 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥43.67 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥230.57 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥110.12 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥56.52 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 57.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.6% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.5% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q2r_E00883-000Chemical Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E00883-000Consumer Products Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥33.3bn |
| jpcrp040300-q2r_E00883-000Cosmetics Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E00883-000Health And Beauty Care Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥18.2bn |
| jpcrp040300-q2r_E00883-000Hygiene And Living Care Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E00883-000Life Care Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥104m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥53.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥357m |
| jpcrp040300-q2r_E00883-000Chemical Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥16.8bn |
| jpcrp040300-q2r_E00883-000Consumer Products Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥53.4bn |
| jpcrp040300-q2r_E00883-000Cosmetics Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥477m |
| jpcrp040300-q2r_E00883-000Health And Beauty Care Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥26.3bn |
| jpcrp040300-q2r_E00883-000Hygiene And Living Care Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥26.0bn |
| jpcrp040300-q2r_E00883-000Life Care Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥70.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 858
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | Prior1YearInstant | 6094000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 7857000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 2508000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 7038000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 20842000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 22053000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 809792000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 826826000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 428609000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 450580000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 144057000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 144502000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 183498000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 194154000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 52636000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 59059000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 10050000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 10240000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 23588000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 22910000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 41348000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 41230000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 10429000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 11679000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 894215000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 934354000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1704007000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1761180000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 229086000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 238362000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 6156000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 71700000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 19929000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 20265000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 6329000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 2583000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 24078000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 22345000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2041000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1465000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 31143000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 35820000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 103135000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 95761000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 421897000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 488301000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 121581000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 55382000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 121016000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 120755000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |