Half-year report · HY
4450.TEDINET S100YWQ9
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥268m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥423m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥283m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥703m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥417m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥270m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥395m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥388m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥224m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥136m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥241m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥259m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥408m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥290m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥35m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥267m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.61 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.5 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.98 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.55 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.42 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1InterimDuration | － | JPY |
| Subsidy income noi bounty | InterimDuration | 5351000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 12575000 | JPY |
| Subsidy income noi | InterimDuration | － | JPY |
| Co sponsor fee noi | Prior1InterimDuration | － | JPY |
| Co sponsor fee noi | InterimDuration | 22000000 | JPY |
| Other noi | Prior1InterimDuration | 2901000 | JPY |
| Other noi | InterimDuration | 8409000 | JPY |
| Non operating income | Prior1InterimDuration | 16211000 | JPY |
| Non operating income | InterimDuration | 37808000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1693000 | JPY |
| Interest expenses noe | InterimDuration | 1733000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 1294000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | 3255000 | JPY |
| Loss on investments in partnership noe | Prior1InterimDuration | 18996000 | JPY |
| Loss on investments in partnership noe | InterimDuration | 17478000 | JPY |
| Other noe | Prior1InterimDuration | 303000 | JPY |
| Other noe | InterimDuration | 895000 | JPY |
| Non operating expenses | Prior1InterimDuration | 22288000 | JPY |
| Non operating expenses | InterimDuration | 23362000 | JPY |
| Ordinary income | Prior1InterimDuration | 416873000 | JPY |
| Ordinary income | InterimDuration | 282804000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 632000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 415000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | － | JPY |
| Gain on step acquisitions ei | Prior1InterimDuration | － | JPY |
| Gain on step acquisitions ei | InterimDuration | 34380000 | JPY |
| Extraordinary income | Prior1InterimDuration | 415000 | JPY |
| Extraordinary income | InterimDuration | 35013000 | JPY |
| Special extra retirement payments el | Prior1InterimDuration | 22464000 | JPY |
| Special extra retirement payments el | InterimDuration | 21730000 | JPY |
| Office transfer expenses el | Prior1InterimDuration | － | JPY |
| Office transfer expenses el | InterimDuration | 26016000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 22464000 | JPY |
| Extraordinary loss | InterimDuration | 47746000 | JPY |
| Income before income taxes | Prior1InterimDuration | 394824000 | JPY |
| Income before income taxes | InterimDuration | 270071000 | JPY |
| Income taxes current | Prior1InterimDuration | 135966000 | JPY |
| Income taxes current | InterimDuration | 106394000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 18307000 | JPY |
| Income taxes deferred | InterimDuration | 27365000 | JPY |
| Income taxes | Prior1InterimDuration | 154274000 | JPY |
| Income taxes | InterimDuration | 133759000 | JPY |
| Profit loss | Prior1InterimDuration | 240550000 | JPY |
| Profit loss | InterimDuration | 136312000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 16432000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 12278000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 224117000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 124033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |