Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥8.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥6.7bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥5.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥5.3bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥3.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥713m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥528m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥703m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥510m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥627m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥470m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥380m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥680m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥510m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥388m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥447m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥318m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥430m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥326m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥6.5bnat 2025-12-31Cons.Assets
Total assets¥5.7bnat 2024-12-31Cons.Assets
Total assets¥4.9bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥2.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥2.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥2.3bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥992mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥116m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥79m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥431m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥372m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥62m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥210m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥79m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥267m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥253m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥783m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.52025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.972024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.012023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.212022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.32021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1232025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥107.672024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥148.992023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥108.052022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.182021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,141.94at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,078.52at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥978.19at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥811.09at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥703.66at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio54.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.6%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.9%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.5%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE11.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE17.6%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE15.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE13.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees481at 2025-12-31Cons.Number of employees
Employees379at 2024-12-31Cons.Number of employees
Employees333at 2023-12-31vCons.Number of employees
Employees262at 2022-12-31vCons.Number of employees
Employees231at 2021-12-31dCons.Number of employees
Revenue¥4.7bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥4.2bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥4.5bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥297m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥218m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥347m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥240m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥576m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥426m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥358m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥343m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥240m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥246m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥167m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥422m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥305m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥249m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2025-12-31StandaloneAssets
Total assets¥4.6bnat 2024-12-31StandaloneAssets
Total assets¥4.7bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-12-31StandaloneLiabilities
Total liabilities¥1.7bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥2.3bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥945mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥569mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥80.762025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.472024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.492023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.532022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.592021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.912025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.772024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥140.92023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.622022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.572021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,026.08at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,003.84at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥963.52at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥804.82at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥701.96at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.5%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.0%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE14.6%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,135,406at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,953,502at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,433,292at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,415,486at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,368,132at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees215at 2025-12-31StandaloneNumber of employees
Employees206at 2024-12-31StandaloneNumber of employees
Employees203at 2023-12-31vStandaloneNumber of employees
Employees185at 2022-12-31vStandaloneNumber of employees
Employees167at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Business Technology Solutionreportable segmentemployeesat 2025-12-31481 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,377
ItemContextValueUnit
Issuance of new shares restricted stockCurrentYearDuration_NonConsolidatedMember53851000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-70972000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember245820000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-JPY
Decrease by corporate divisionsplitoff typeCurrentYearDuration_NonConsolidatedMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember3083000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember3083000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember3083000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember3083000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember3083000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember252114000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember6184000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember6184000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3207078000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember90120000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember95220000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember264629000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember316985000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember50486000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember89058000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember39757000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember52623000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember13633000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember12003000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember9971000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember11010000JPY
Recruiting and education expenses sgaPrior1YearDuration_NonConsolidatedMember86484000JPY
Recruiting and education expenses sgaCurrentYearDuration_NonConsolidatedMember57915000JPY
System usage fee major components of selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember125067000JPY
System usage fee major components of selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember116283000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-03-26
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第24期(自 2025年1月1日 至 2025年12月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社パワーソリューションズ
Company name in english cover pageFilingDateInstantPower Solutions, Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 高橋 忠郎
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都千代田区九段北一丁目13番5号
Telephone number address of registered headquarter cover pageFilingDateInstant03-6878-0284
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)執行役員経営企画本部長 加藤 康男
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都千代田区九段北一丁目13番5号
Telephone number nearest place of contact cover pageFilingDateInstant03-6878-0284
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)執行役員経営企画本部長 加藤 康男
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE35137
Fund codeFilingDateInstant-
Security codeFilingDateInstant44500
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社パワーソリューションズ
Filer name in englishFilingDateInstantPower Solutions, Ltd.

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass