Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥14.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥9.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥7.2bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥4.7bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.7bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.2bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥352m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥76m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥935m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥510m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥129m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥150m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥964m2025-01-01 → 2025-12-31Cons.Profit loss
Net income−¥510m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥44.7bnat 2025-12-31Cons.Assets
Total assets¥41.7bnat 2024-12-31Cons.Assets
Total assets¥22.2bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥19.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥35.4bnat 2025-12-31Cons.Liabilities
Total liabilities¥33.3bnat 2024-12-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥8.3bnat 2023-12-31vCons.Net assets
Net assets / equity¥8.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥16.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.7bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥424m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥313m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥64m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.512025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.332024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.432023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.492021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.342025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.972023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.272022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.22021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥284.49at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥257.61at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥271.2at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥267.6at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥265.13at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio18.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE0.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees685at 2025-12-31Cons.Number of employees
Employees585at 2024-12-31Cons.Number of employees
Employees316at 2023-12-31vCons.Number of employees
Employees257at 2022-12-31vCons.Number of employees
Employees210at 2021-12-31dCons.Number of employees
Revenue¥9.8bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥7.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.6bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥2.7bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥590m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥175m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.5bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥516m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥627m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥45m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥391m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥35.1bnat 2025-12-31StandaloneAssets
Total assets¥33.9bnat 2024-12-31StandaloneAssets
Total assets¥21.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥19.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥18.3bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.0bnat 2025-12-31StandaloneLiabilities
Total liabilities¥25.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2025-12-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥8.5bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.6bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥49.872025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.532024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.462023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.562022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.292021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥49.492025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.52023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.342022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.532021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥325.46at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥284.73at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥300.55at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥280.35at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥276.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE-6.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.6%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,777,502at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,636,602at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,399,302at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,153,102at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,767,102at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees332at 2025-12-31StandaloneNumber of employees
Employees275at 2024-12-31StandaloneNumber of employees
Employees230at 2023-12-31vStandaloneNumber of employees
Employees187at 2022-12-31vStandaloneNumber of employees
Employees171at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
E Gift Platform Businessreportable segmentemployeesat 2025-12-31685 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,313
ItemContextValueUnit
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember0.0000
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1709
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0501
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0380
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.1711
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0021
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.5677
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember5168400
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1736
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember2663700
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0895
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1974800
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0663
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember1710000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0574
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember1364000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0458
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember1338400
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0449
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember1112899
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0374
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember1035160
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0348
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember950000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0319
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember513800
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0173
Number of shares heldCurrentYearInstant17831159
Shareholding ratioCurrentYearInstant0.5988
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29756700
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember297567
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember20602
Number of shares issued shares voting rightsCurrentYearInstant29777502
Number of voting rights issued shares voting rightsCurrentYearInstant297567
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentYearInstant200
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant200
Shareholding ratio treasury shares etcCurrentYearInstant0.0000
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member387000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member13
Number of male directors and other officersFilingDateInstant9

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass