Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥14.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥9.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥7.2bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥4.7bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.7bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.2bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥352m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥76m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥935m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥510m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥129m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥150m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥964m2025-01-01 → 2025-12-31Cons.Profit loss
Net income−¥510m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥44.7bnat 2025-12-31Cons.Assets
Total assets¥41.7bnat 2024-12-31Cons.Assets
Total assets¥22.2bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥19.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥35.4bnat 2025-12-31Cons.Liabilities
Total liabilities¥33.3bnat 2024-12-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥8.3bnat 2023-12-31vCons.Net assets
Net assets / equity¥8.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥16.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.7bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥424m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥313m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥64m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.512025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.332024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.432023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.492021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.342025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.972023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.272022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.22021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥284.49at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥257.61at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥271.2at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥267.6at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥265.13at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio18.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE-6.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE0.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees685at 2025-12-31Cons.Number of employees
Employees585at 2024-12-31Cons.Number of employees
Employees316at 2023-12-31vCons.Number of employees
Employees257at 2022-12-31vCons.Number of employees
Employees210at 2021-12-31dCons.Number of employees
Revenue¥9.8bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥7.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.6bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥2.7bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥590m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥175m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.5bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥516m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥627m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥45m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥391m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥35.1bnat 2025-12-31StandaloneAssets
Total assets¥33.9bnat 2024-12-31StandaloneAssets
Total assets¥21.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥19.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥18.3bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.0bnat 2025-12-31StandaloneLiabilities
Total liabilities¥25.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2025-12-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥8.5bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.6bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥49.872025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.532024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.462023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.562022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.292021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥49.492025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.52023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.342022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.532021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥325.46at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥284.73at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥300.55at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥280.35at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥276.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE-6.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.6%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,777,502at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,636,602at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,399,302at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,153,102at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,767,102at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees332at 2025-12-31StandaloneNumber of employees
Employees275at 2024-12-31StandaloneNumber of employees
Employees230at 2023-12-31vStandaloneNumber of employees
Employees187at 2022-12-31vStandaloneNumber of employees
Employees171at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
E Gift Platform Businessreportable segmentemployeesat 2025-12-31685 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,313
ItemContextValueUnit
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember300.55
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember284.73
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember325.46
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember10.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember13.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember14.29
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember1.56
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember21.46
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-17.53
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember49.87
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember13.53
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember1.34
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember19.50
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember49.49
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.435
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.430
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.405
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.249
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.276
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.063
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.006
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.074
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.060
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.163
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember136.9
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember1109.0
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember84.6
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember25.2
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.261
Number of employeesPrior4YearInstant_NonConsolidatedMember171
Number of employeesPrior3YearInstant_NonConsolidatedMember187
Number of employeesPrior2YearInstant_NonConsolidatedMember230
Number of employeesPrior1YearInstant_NonConsolidatedMember275
Number of employeesCurrentYearInstant_NonConsolidatedMember332
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember12
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember25

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass