Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥7.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥362m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥352m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥248m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥523m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥534m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥144m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥129m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥150m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥752m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥384m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥124m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥3m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥22.2bnat 2023-12-31Cons.Assets
Total assets¥19.8bnat 2022-12-31Cons.Assets
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥13.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥11.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥8.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥4.4bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥10.0bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥424m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥313m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥921m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥74m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥887m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥143m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥102m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥64m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥63m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.432023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.492021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.472020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.752019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.972023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.272022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.22021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.332020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.042019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥271.2at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥267.6at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥265.13at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥161.12at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥135.01at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio36.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE1.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE19.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE16.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees316at 2023-12-31Cons.Number of employees
Employees257at 2022-12-31Cons.Number of employees
Employees210at 2021-12-31dCons.Number of employees
Employees137at 2020-12-31dCons.Number of employees
Employees95at 2019-12-31dCons.Number of employees
Revenue¥5.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥3.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.2bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥604m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥590m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥505m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥540m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥197m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥627m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥45m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥391m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥797m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥402m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2023-12-31StandaloneAssets
Total assets¥19.0bnat 2022-12-31StandaloneAssets
Total assets¥18.3bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.7bnat 2023-12-31StandaloneLiabilities
Total liabilities¥10.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥8.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.1bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥9.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥21.462023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.562022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.292021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.172020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.482019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.52023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.342022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.532021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.92020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.692019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥300.55at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥280.35at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥163.77at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥135.85at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE17.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,399,302at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,153,102at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,767,102at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,962,600at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,163,600at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees230at 2023-12-31StandaloneNumber of employees
Employees187at 2022-12-31StandaloneNumber of employees
Employees171at 2021-12-31dStandaloneNumber of employees
Employees135at 2020-12-31dStandaloneNumber of employees
Employees92at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
E Gift Platform Businessreportable segmentemployeesat 2023-12-31316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,274
ItemContextValueUnit
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember11702
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember0.00
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.2664
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0166
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0381
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.2382
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0009
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4399
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4515800
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1536
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember3885100
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1321
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember3183400
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.1082
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember1750000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0595
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember1512800
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0514
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember1406900
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0478
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember1310800
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0445
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember950000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0323
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember590100
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0200
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember588127
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0200
Number of shares heldCurrentYearInstant19693027
Shareholding ratioCurrentYearInstant0.6698
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29387400
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember293874
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember11702
Number of shares issued shares voting rightsCurrentYearInstant29399302
Number of voting rights issued shares voting rightsCurrentYearInstant293874
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentYearInstant200
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant200
Shareholding ratio treasury shares etcCurrentYearInstant0.0000
Number of male directors and other officersFilingDateInstant9
Number of female directors and other officersFilingDateInstant1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass