Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.0bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥4.7bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥723m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥142m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥711m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥352m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥142m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥397m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥142m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥143m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥141m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥68m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥20.7bnat 2023-03-31Cons.Assets
Total assets¥19.8bnat 2022-12-31Cons.Assets
Total assets¥19.1bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥12.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥8.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.0bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥10.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.0bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥4.932023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.382022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.422022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.52023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.272022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.182022-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 302
ItemContextValueUnit
Accounts payable otherPrior1YearInstant340000000JPY
Accounts payable otherCurrentQuarterInstant121000000JPY
Accrued expensesPrior1YearInstant139000000JPY
Accrued expensesCurrentQuarterInstant297000000JPY
Income taxes payablePrior1YearInstant151000000JPY
Income taxes payableCurrentQuarterInstant280000000JPY
Deposits receivedPrior1YearInstant1293000000JPY
Deposits receivedCurrentQuarterInstant1842000000JPY
Other clPrior1YearInstant90000000JPY
Other clCurrentQuarterInstant185000000JPY
Current liabilitiesPrior1YearInstant3346000000JPY
Current liabilitiesCurrentQuarterInstant4174000000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant7013000000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant7012000000JPY
Long term loans payablePrior1YearInstant1098000000JPY
Long term loans payableCurrentQuarterInstant1088000000JPY
Asset retirement obligations nclPrior1YearInstant71000000JPY
Asset retirement obligations nclCurrentQuarterInstant71000000JPY
Deferred tax liabilitiesPrior1YearInstant122000000JPY
Deferred tax liabilitiesCurrentQuarterInstant118000000JPY
Other nclPrior1YearInstant21000000JPY
Other nclCurrentQuarterInstant19000000JPY
Noncurrent liabilitiesPrior1YearInstant8328000000JPY
Noncurrent liabilitiesCurrentQuarterInstant8311000000JPY
LiabilitiesPrior1YearInstant11674000000JPY
LiabilitiesCurrentQuarterInstant12485000000JPY
Capital stockPrior1YearInstant3166000000JPY
Capital stockCurrentQuarterInstant3170000000JPY
Capital surplusPrior1YearInstant3153000000JPY
Capital surplusCurrentQuarterInstant3157000000JPY
Retained earningsPrior1YearInstant1389000000JPY
Retained earningsCurrentQuarterInstant1533000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentQuarterInstant-0JPY
Shareholders equityPrior1YearInstant7709000000JPY
Shareholders equityCurrentQuarterInstant7861000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant123000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant49000000JPY
Foreign currency translation adjustmentPrior1YearInstant-31000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-27000000JPY
Valuation and translation adjustmentsPrior1YearInstant91000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant21000000JPY
Subscription rights to sharesPrior1YearInstant288000000JPY
Subscription rights to sharesCurrentQuarterInstant293000000JPY
Non controlling interestsPrior1YearInstant4000000JPY
Non controlling interestsCurrentQuarterInstant2000000JPY
Net assetsPrior1YearInstant8094000000JPY
Net assetsCurrentQuarterInstant8179000000JPY
Liabilities and net assetsPrior1YearInstant19769000000JPY
Liabilities and net assetsCurrentQuarterInstant20665000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass