Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.3bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥9.5bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥4.5bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥556m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥147m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥553m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥458m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥133m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥534m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥133m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥490m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥215m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥15m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥490m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥15m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥7.0bnat 2026-06-30Cons.Assets
Total assets¥6.7bnat 2025-12-31Cons.Assets
Total assets¥6.0bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2026-06-30Cons.Liabilities
Total liabilities¥4.7bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.6bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥938m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥452m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥641m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥586m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥328m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥325m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥157m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥87m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥11.632026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.142025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.362025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.582026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.052025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio36.8%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 422
ItemContextValueUnit
Previous fiscal year start dateFilingDateInstant2025-01-01
Comparative period end dateFilingDateInstant2025-06-30
Previous fiscal year end dateFilingDateInstant2025-12-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社Fun&Creative
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区赤坂9丁目7-2 ミッドタウン・イースト4階
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)山本 正喜
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)神奈川県川崎市麻生区
Name major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No3MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)山口 勝幸
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)神奈川県横須賀市
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese) UBS AG SINGAPORE (常任代理人 シティバンク、エヌ・エイ東京支店)
Address major shareholdersInterimInstant_No5MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社)
Address major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)井上 直樹
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8−12
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass