Half-year report · HY
4448.TEDINET S100YX0P
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥556m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥147m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥553m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥458m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥534m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥215m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥15m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥490m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥15m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥938m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥452m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥641m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥586m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥328m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥325m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥157m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.63 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.14 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.58 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.05 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 1984810000 | JPY |
| Shareholders equity | InterimInstant | 2537422000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2513000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2513000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 12605000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 27381000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15118000 | JPY |
| Valuation and translation adjustments | InterimInstant | 29894000 | JPY |
| Net assets | Prior1YearInstant | 1999928000 | JPY |
| Net assets | InterimInstant | 2567316000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6682954000 | JPY |
| Liabilities and net assets | InterimInstant | 6968336000 | JPY |
| Net sales | Prior1InterimDuration | 4532043000 | JPY |
| Net sales | InterimDuration | 5276934000 | JPY |
| Cost of sales | Prior1InterimDuration | 1506145000 | JPY |
| Cost of sales | InterimDuration | 1476281000 | JPY |
| Gross profit | Prior1InterimDuration | 3025897000 | JPY |
| Gross profit | InterimDuration | 3800653000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2879016000 | JPY |
| Selling general and administrative expenses | InterimDuration | 3244364000 | JPY |
| Operating income | Prior1InterimDuration | 146881000 | JPY |
| Operating income | InterimDuration | 556288000 | JPY |
| Interest income noi | Prior1InterimDuration | 1402000 | JPY |
| Interest income noi | InterimDuration | 3094000 | JPY |
| Income from point cord noi | Prior1InterimDuration | 2598000 | JPY |
| Income from point cord noi | InterimDuration | 2476000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 1182000 | JPY |
| Miscellaneous income noi | InterimDuration | 1433000 | JPY |
| Non operating income | Prior1InterimDuration | 5183000 | JPY |
| Non operating income | InterimDuration | 7003000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 10900000 | JPY |
| Interest expenses noe | InterimDuration | 7637000 | JPY |
| Loss on sales of investment securities noe | Prior1InterimDuration | 3502000 | JPY |
| Loss on sales of investment securities noe | InterimDuration | - | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 2630000 | JPY |
| Foreign exchange losses noe | InterimDuration | 1641000 | JPY |
| Stock issuance cost noe | Prior1InterimDuration | 101000 | JPY |
| Stock issuance cost noe | InterimDuration | - | JPY |
| Other noe | Prior1InterimDuration | 2217000 | JPY |
| Other noe | InterimDuration | 1129000 | JPY |
| Non operating expenses | Prior1InterimDuration | 19351000 | JPY |
| Non operating expenses | InterimDuration | 10408000 | JPY |
| Ordinary income | Prior1InterimDuration | 132712000 | JPY |
| Ordinary income | InterimDuration | 552884000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | - | JPY |
| Loss on valuation of investment securities el | InterimDuration | 19326000 | JPY |
| Extraordinary loss | Prior1InterimDuration | - | JPY |
| Extraordinary loss | InterimDuration | 19326000 | JPY |
| Income before income taxes | Prior1InterimDuration | 132712000 | JPY |
| Income before income taxes | InterimDuration | 533558000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |