Tokyo Tape
Sign in
← Chatwork

Annual report

4448.TEDINET S100U93P
Period2022-01-01 → 2022-12-31
Filed2024-08-20
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100QHCS. Amended by S100U96H (2024-08-20).

Key figures · 112
MetricValuePeriodScopeSource row
Revenue¥4.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.4bn2021-01-01 → 2021-12-31Cons.Net sales
Operating income−¥711m2022-01-01 → 2022-12-31Cons.Operating income
Operating income−¥694m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥716m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥711m2021-01-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥715m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥844m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥679m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥746m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥717m2022-01-01 → 2022-12-31Cons.Profit loss
Net income−¥809m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥5.1bnat 2021-12-31Cons.Assets
Total liabilities¥2.5bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥2.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2020-12-31dCons.Net assets
Cash and deposits¥2.9bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow−¥284m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥475m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥517m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥840m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥451m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-17.112022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.052021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥69.86at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥83.09at 2021-12-31Cons.Net assets per share (5-year summary)
Equity ratio51.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Employees314at 2022-12-31Cons.Number of employees
Employees251at 2021-12-31Cons.Number of employees
Revenue¥4.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.2bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥2.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥587m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥635m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥589m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥652m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥325m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥62m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥163m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥588m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥651m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥594m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥657m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥208m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥61m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥111m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2022-12-31StandaloneAssets
Total assets¥5.0bnat 2021-12-31StandaloneAssets
Total assets¥2.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥995mat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.7bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥3.4bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥529mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥611mat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥445m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥98m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥66m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥192m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥63m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥871m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90,0002018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-14.982022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.672021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.72019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.082018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.232020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.662019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥74.2at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥85.35at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.54at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥40.4at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-35.3at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,941,702at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,425,840at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,880,640at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,600,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued141,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2022-12-31StandaloneNumber of employees
Employees251at 2021-12-31StandaloneNumber of employees
Employees162at 2020-12-31dStandaloneNumber of employees
Employees107at 2019-12-31dStandaloneNumber of employees
Employees91at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Chatwork Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥134m
Chatwork Segmentreportable segmentemployeesat 2022-12-31290 pure
Chatwork Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥4.4bn
Chatwork Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.4bn
Chatwork Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31−¥768m
Security Segmentreportable segmentemployeesat 2022-12-310 pure
Security Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥224m
Security Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥224m
Security Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥56m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥134m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31−¥711m
Chatwork Segmentreportable segmentdepreciation2021-01-01 → 2021-12-31¥99m
Chatwork Segmentreportable segmentrevenue2021-01-01 → 2021-12-31¥3.2bn
Chatwork Segmentreportable segmentrevenue external2021-01-01 → 2021-12-31¥3.2bn
Chatwork Segmentreportable segmentsegment profit2021-01-01 → 2021-12-31−¥740m
Security Segmentreportable segmentrevenue2021-01-01 → 2021-12-31¥219m
Security Segmentreportable segmentrevenue external2021-01-01 → 2021-12-31¥219m
Security Segmentreportable segmentsegment profit2021-01-01 → 2021-12-31¥46m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-01-01 → 2021-12-31¥99m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-12-31−¥694m
Chatwork Segmentreportable segmentemployeesat 2022-12-31290 pure
Security Segmentreportable segmentemployeesat 2022-12-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,289
ItemContextValueUnit
Foreign exchange losses gains ope cfPrior1YearDuration-185000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-54000JPY
Interest income ope cfPrior1YearDuration-16000JPY
Interest income ope cfCurrentYearDuration-116000JPY
Interest expenses ope cfPrior1YearDuration2097000JPY
Interest expenses ope cfCurrentYearDuration6548000JPY
Commitment fees ope cfPrior1YearDuration－JPY
Commitment fees ope cfCurrentYearDuration127000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-114351000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration4248000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration411000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-339000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-307613000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-210117000JPY
Decrease increase in inventories ope cfPrior1YearDuration549000JPY
Decrease increase in inventories ope cfCurrentYearDuration191000JPY
Decrease increase in deposits paid ope cfPrior1YearDuration-15852000JPY
Decrease increase in deposits paid ope cfCurrentYearDuration56399000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration285600000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-127645000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-18105000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration44440000JPY
Increase decrease in income taxes payable ope cfPrior1YearDuration-15000JPY
Increase decrease in income taxes payable ope cfCurrentYearDuration6849000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-51987000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration74840000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration－JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration346575000JPY
Increase decrease in advances received ope cfPrior1YearDuration318186000JPY
Increase decrease in advances received ope cfCurrentYearDuration－JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration－JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration21600000JPY
Other net ope cfPrior1YearDuration6882000JPY
Other net ope cfCurrentYearDuration-35622000JPY
Subtotal ope cfPrior1YearDuration-438718000JPY
Subtotal ope cfCurrentYearDuration-273047000JPY
Interest income received ope cfPrior1YearDuration16000JPY
Interest income received ope cfCurrentYearDuration116000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-2097000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-6548000JPY
Payments for commitment fee ope cfPrior1YearDuration－JPY
Payments for commitment fee ope cfCurrentYearDuration-127000JPY
Income taxes paid ope cfPrior1YearDuration-34451000JPY
Income taxes paid ope cfCurrentYearDuration-4068000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-475251000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-283675000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-4626000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-11997000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration977000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration1208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass