Quarterly report · Q3
4448.TEDINET S100U7UV
Period2023-01-01 → 2023-09-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100S7GF. Amended by S100U8HY (2024-08-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥670m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥469m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥675m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥716m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥465m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥699m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥464m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥675m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥679m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥440m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥692m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥466m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.84 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.38 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.11 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.1 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥710m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥152m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥152m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥39m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥670m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥670m |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥522m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥53m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥469m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥469m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 19505000 | JPY |
| Non operating income | CurrentYTDDuration | 9419000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4669000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11739000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 145000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 9855000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 506000 | JPY |
| Other noe | Prior1YTDDuration | 777000 | JPY |
| Other noe | CurrentYTDDuration | 1574000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15301000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13965000 | JPY |
| Ordinary income | Prior1YTDDuration | -464684000 | JPY |
| Ordinary income | CurrentYTDDuration | -674989000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 461000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 461000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 24000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 24000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -464222000 | JPY |
| Income before income taxes | CurrentYTDDuration | -698989000 | JPY |
| Income taxes current | Prior1YTDDuration | 4578000 | JPY |
| Income taxes current | CurrentYTDDuration | 4407000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3105000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -11724000 | JPY |
| Income taxes | Prior1YTDDuration | 1472000 | JPY |
| Income taxes | CurrentYTDDuration | -7317000 | JPY |
| Profit loss | Prior1YTDDuration | -465695000 | JPY |
| Profit loss | CurrentYTDDuration | -691672000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -26133000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -16790000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -439562000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -674881000 | JPY |
| Profit loss | Prior1YTDDuration | -465695000 | JPY |
| Profit loss | CurrentYTDDuration | -691672000 | JPY |
| Comprehensive income | Prior1YTDDuration | -465695000 | JPY |
| Comprehensive income | CurrentYTDDuration | -691672000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -439562000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -674881000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -26133000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -16790000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | 3135309000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | 177675000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3312984000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3312984000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |