Quarterly report · Q1
4448.TEDINET S100U7UT
Period2023-01-01 → 2023-03-31
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QQEK.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥149m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥138m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥725m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥135m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥134m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥687m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥119m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥135m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.33 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.02 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥172m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥149m |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥985m |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥985m |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥155m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥17m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥138m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥138m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 1523000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3593000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 51000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 487000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1523000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4132000 | JPY |
| Ordinary income | Prior1YTDDuration | -134851000 | JPY |
| Ordinary income | CurrentYTDDuration | -150760000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 461000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 461000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -134389000 | JPY |
| Income before income taxes | CurrentYTDDuration | -150760000 | JPY |
| Income taxes current | Prior1YTDDuration | 1526000 | JPY |
| Income taxes current | CurrentYTDDuration | 1697000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1022000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1022000 | JPY |
| Income taxes | Prior1YTDDuration | 504000 | JPY |
| Income taxes | CurrentYTDDuration | 675000 | JPY |
| Profit loss | Prior1YTDDuration | -134893000 | JPY |
| Profit loss | CurrentYTDDuration | -151436000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -15716000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -3328000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -119177000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -148108000 | JPY |
| Profit loss | Prior1YTDDuration | -134893000 | JPY |
| Profit loss | CurrentYTDDuration | -151436000 | JPY |
| Comprehensive income | Prior1YTDDuration | -134893000 | JPY |
| Comprehensive income | CurrentYTDDuration | -151436000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -119177000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -148108000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -15716000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -3328000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | 985263000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 63803000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1049066000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1049066000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | 985263000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 63803000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1049066000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1049066000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | -154759000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 17106000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |