Quarterly report · Q1
4448.TEDINET S100TFPK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U7V2 (2024-08-14).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥14m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥149m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥17m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥694m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥17m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥44m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥661m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥148m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥44m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥151m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.07 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.46 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥19m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥38m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥38m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | −¥14m |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E35124-000Chatwork Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥172m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E35124-000Security Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥149m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Stock issuance cost noe | Prior1YTDDuration | 70000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 416000 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4132000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5037000 | JPY |
| Ordinary income | Prior1YTDDuration | -150760000 | JPY |
| Ordinary income | CurrentYTDDuration | -16922000 | JPY |
| Income before income taxes | Prior1YTDDuration | -150760000 | JPY |
| Income before income taxes | CurrentYTDDuration | -16922000 | JPY |
| Income taxes current | Prior1YTDDuration | 1697000 | JPY |
| Income taxes current | CurrentYTDDuration | 16172000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1022000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10455000 | JPY |
| Income taxes | Prior1YTDDuration | 675000 | JPY |
| Income taxes | CurrentYTDDuration | 26628000 | JPY |
| Profit loss | Prior1YTDDuration | -151436000 | JPY |
| Profit loss | CurrentYTDDuration | -43551000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3328000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -148108000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -43551000 | JPY |
| Profit loss | Prior1YTDDuration | -151436000 | JPY |
| Profit loss | CurrentYTDDuration | -43551000 | JPY |
| Comprehensive income | Prior1YTDDuration | -151436000 | JPY |
| Comprehensive income | CurrentYTDDuration | -43551000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -148108000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -43551000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -3328000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | 1363204000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 59781000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1422986000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1422986000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | 1363204000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 59781000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1422986000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1422986000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | -171703000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 23120000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -148583000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -148583000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35124-000ChatworkBusinessReportableSegmentMember | 1896896000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35124-000SecurityBusinessReportableSegmentMember | 37660000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1934557000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1934557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |