Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100U7UV (2024-08-14).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥4.6bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥4.6bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥3.3bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥676m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥475m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥681m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥725m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥471m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥705m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥471m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥681m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥687m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥446m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥697m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥472m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥6.0bnat 2023-09-30Cons.Assets
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥5.1bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥2.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.1bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.9bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-16.982023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.422023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.332022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.262022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.462022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio38.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentrevenue2023-01-01 → 2023-09-30¥4.5bn
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentrevenue external2023-01-01 → 2023-09-30¥4.5bn
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentsegment profit2023-01-01 → 2023-09-30−¥715m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentrevenue2023-01-01 → 2023-09-30¥152m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentrevenue external2023-01-01 → 2023-09-30¥152m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentsegment profit2023-01-01 → 2023-09-30¥39m
—segment totalrevenue2023-01-01 → 2023-09-30¥4.6bn
—segment totalrevenue external2023-01-01 → 2023-09-30¥4.6bn
—segment totalsegment profit2023-01-01 → 2023-09-30−¥676m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-09-30¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-09-30¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30−¥676m
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentrevenue2022-01-01 → 2022-09-30¥3.1bn
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.1bn
jpcrp040300-q3r_E35124-000Chatwork Businessreportable segmentsegment profit2022-01-01 → 2022-09-30−¥528m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentrevenue2022-01-01 → 2022-09-30¥178m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentrevenue external2022-01-01 → 2022-09-30¥178m
jpcrp040300-q3r_E35124-000Security Businessreportable segmentsegment profit2022-01-01 → 2022-09-30¥53m
—segment totalrevenue2022-01-01 → 2022-09-30¥3.3bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥3.3bn
—segment totalsegment profit2022-01-01 → 2022-09-30−¥475m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30−¥475m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 312
ItemContextValueUnit
Non operating incomePrior1YTDDuration19505000JPY
Non operating incomeCurrentYTDDuration9419000JPY
Interest expenses noePrior1YTDDuration4669000JPY
Interest expenses noeCurrentYTDDuration11739000JPY
Foreign exchange losses noePrior1YTDDuration-JPY
Foreign exchange losses noeCurrentYTDDuration145000JPY
Stock issuance cost noePrior1YTDDuration9855000JPY
Stock issuance cost noeCurrentYTDDuration506000JPY
Other noePrior1YTDDuration1439000JPY
Other noeCurrentYTDDuration1741000JPY
Non operating expensesPrior1YTDDuration15963000JPY
Non operating expensesCurrentYTDDuration14132000JPY
Ordinary incomePrior1YTDDuration-471311000JPY
Ordinary incomeCurrentYTDDuration-680668000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration461000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration-JPY
Extraordinary incomePrior1YTDDuration461000JPY
Extraordinary incomeCurrentYTDDuration-JPY
Loss on valuation of investment securities elPrior1YTDDuration-JPY
Loss on valuation of investment securities elCurrentYTDDuration24000000JPY
Extraordinary lossPrior1YTDDuration-JPY
Extraordinary lossCurrentYTDDuration24000000JPY
Income before income taxesPrior1YTDDuration-470849000JPY
Income before income taxesCurrentYTDDuration-704668000JPY
Income taxes currentPrior1YTDDuration4578000JPY
Income taxes currentCurrentYTDDuration4407000JPY
Income taxes deferredPrior1YTDDuration-3066000JPY
Income taxes deferredCurrentYTDDuration-11685000JPY
Income taxesPrior1YTDDuration1512000JPY
Income taxesCurrentYTDDuration-7277000JPY
Profit lossPrior1YTDDuration-472361000JPY
Profit lossCurrentYTDDuration-697390000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-26427000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration-16620000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-445933000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-680770000JPY
Profit lossPrior1YTDDuration-472361000JPY
Profit lossCurrentYTDDuration-697390000JPY
Comprehensive incomePrior1YTDDuration-472361000JPY
Comprehensive incomeCurrentYTDDuration-697390000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-445933000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-680770000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-26427000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration-16620000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember3135309000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember177675000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember3312984000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember3312984000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember-JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass