Quarterly report · Q3
4448.TEDINET S100PKJS
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U7UQ (2024-08-14). Amended by S100U93O (2024-08-20).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥475m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥341m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥471m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥705m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥342m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥471m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥341m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥446m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥696m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥342m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥472m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥344m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.26 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.22 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.95 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥528m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥53m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥475m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥475m |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E35124-000Chatwork Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥391m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥174m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥174m |
| jpcrp040300-q3r_E35124-000Security Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥51m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | −¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥341m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous loss noe | Prior1YTDDuration | 302000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 69000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 1369000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2542000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15963000 | JPY |
| Ordinary income | Prior1YTDDuration | -342056000 | JPY |
| Ordinary income | CurrentYTDDuration | -471311000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 638000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 461000 | JPY |
| Extraordinary income | Prior1YTDDuration | 638000 | JPY |
| Extraordinary income | CurrentYTDDuration | 461000 | JPY |
| Income before income taxes | Prior1YTDDuration | -341418000 | JPY |
| Income before income taxes | CurrentYTDDuration | -470849000 | JPY |
| Income taxes current | Prior1YTDDuration | 2924000 | JPY |
| Income taxes current | CurrentYTDDuration | 4578000 | JPY |
| Income taxes deferred | Prior1YTDDuration | - | JPY |
| Income taxes deferred | CurrentYTDDuration | -3066000 | JPY |
| Income taxes | Prior1YTDDuration | 2924000 | JPY |
| Income taxes | CurrentYTDDuration | 1512000 | JPY |
| Profit loss | Prior1YTDDuration | -344342000 | JPY |
| Profit loss | CurrentYTDDuration | -472361000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2743000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -26427000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -341599000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -445933000 | JPY |
| Profit loss | Prior1YTDDuration | -344342000 | JPY |
| Profit loss | CurrentYTDDuration | -472361000 | JPY |
| Comprehensive income | Prior1YTDDuration | -344342000 | JPY |
| Comprehensive income | CurrentYTDDuration | -472361000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -341599000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -445933000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2743000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -26427000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | 2141687000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | 173830000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2315518000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2315518000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | 2141687000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | 173830000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2315518000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2315518000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35124-000ChatworkBusinessReportableSegmentMember | -391443000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35124-000SecurityBusinessReportableSegmentMember | 50570000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -340872000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -340872000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |