Quarterly report · Q1
4445.TEDINET S100Q8H0
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥669m | 2022-10-01 → 2022-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥3.0bn | 2021-10-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥703m | 2021-10-01 → 2021-12-31 | Standalone | Operating revenue1 |
| Operating income | ¥81m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥99m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥81m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥380m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥99m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥81m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥99m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥51m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥235m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥62m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥610m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥865m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥965m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.72 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.35 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.26 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.67 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥174.97 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.06 | 2021-10-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,343,488 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,343,488 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,342,244 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 221
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1342100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13421 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1388 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1343488 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 13421 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1279834000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1135498000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 488497000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 432356000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 94563000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 87193000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -8586000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7384000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1854308000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1647664000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8272000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11303000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8928000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8654000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 138429000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 139526000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1501000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1501000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 136928000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 138024000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 154128000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 157982000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2008437000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1805646000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4925000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3696000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 150842000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 140840000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 273041000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 158895000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 135528000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 34020000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22785000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 154744000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 130555000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 719082000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 490791000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 146104000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 119427000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 146104000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 119427000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 865186000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 610218000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 194260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |