Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YNSJ (2026-06-30).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥55m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥169m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥51m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥165m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥168m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥140m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥57m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥9m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥165m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥26m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥82m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥90m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥26m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥96m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.9bnat 2026-03-31Cons.Assets
Total assets¥2.1bnat 2025-03-31Cons.Assets
Total assets¥1.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥845mat 2026-03-31Cons.Liabilities
Total liabilities¥921mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥931mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥826mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥377mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥595mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥367mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥585mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥499mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥615mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥567mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥91m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥220m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥124m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥226m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥118m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥550m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥125m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥292m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥328m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.792025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.942023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.642021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.982023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.662022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥537.7at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥557.03at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥509.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥460.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥416.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees141at 2026-03-31Cons.Number of employees
Employees132at 2025-03-31Cons.Number of employees
Employees129at 2024-03-31vCons.Number of employees
Employees135at 2023-03-31vCons.Number of employees
Employees139at 2022-03-31vCons.Number of employees
Revenue¥1.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥945m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥956m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥5m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥106m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥152m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥155m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥160m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥95m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥103m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥155m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥108m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥125m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥121m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥94m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥89m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2026-03-31StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥756mat 2026-03-31StandaloneLiabilities
Total liabilities¥706mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥942mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥825mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥219mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥276mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥53.352025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.52023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.792025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.662024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.342023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.662022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥634.42at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.12at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥525.69at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥465.48at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥416.25at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,049,093at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,040,693at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,038,418at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,022,843at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,982,625at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-03-31StandaloneNumber of employees
Employees89at 2025-03-31StandaloneNumber of employees
Employees92at 2024-03-31vStandaloneNumber of employees
Employees94at 2023-03-31vStandaloneNumber of employees
Employees97at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
—segment totalemployeesat 2026-03-31141 pure
—segment totalemployeesat 2026-03-31121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,294
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant884850
Number of male directors and other officers proposalFilingDateInstant5
Number of female directors and other officers proposalFilingDateInstant2
Ratio of female directors and other officers proposalFilingDateInstant0.285
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMember881750
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMember87500
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant969250
Audit fees reporting companyPrior1YearDuration23000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration22500000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration23000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration22500000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember52800000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember50550000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember2250000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember4500000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember4500000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember12000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember12000000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember3
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass