Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YNSJ (2026-06-30).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥55m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥169m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥51m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥165m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥168m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥140m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥57m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥9m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥165m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥26m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥82m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥90m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥26m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥96m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.9bnat 2026-03-31Cons.Assets
Total assets¥2.1bnat 2025-03-31Cons.Assets
Total assets¥1.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥845mat 2026-03-31Cons.Liabilities
Total liabilities¥921mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥931mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥826mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥377mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥595mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥367mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥585mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥499mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥615mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥567mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥91m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥220m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥124m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥226m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥118m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥550m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥125m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥292m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥328m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.792025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.942023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.642021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.982023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.662022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥537.7at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥557.03at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥509.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥460.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥416.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees141at 2026-03-31Cons.Number of employees
Employees132at 2025-03-31Cons.Number of employees
Employees129at 2024-03-31vCons.Number of employees
Employees135at 2023-03-31vCons.Number of employees
Employees139at 2022-03-31vCons.Number of employees
Revenue¥1.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥945m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥956m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥5m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥106m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥152m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥155m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥160m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥95m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥103m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥155m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥108m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥125m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥121m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥94m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥89m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2026-03-31StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥756mat 2026-03-31StandaloneLiabilities
Total liabilities¥706mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥942mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥825mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥219mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥276mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥53.352025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.52023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.792025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.662024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.342023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.662022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥634.42at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.12at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥525.69at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥465.48at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥416.25at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,049,093at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,040,693at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,038,418at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,022,843at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,982,625at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-03-31StandaloneNumber of employees
Employees89at 2025-03-31StandaloneNumber of employees
Employees92at 2024-03-31vStandaloneNumber of employees
Employees94at 2023-03-31vStandaloneNumber of employees
Employees97at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
—segment totalemployeesat 2026-03-31141 pure
—segment totalemployeesat 2026-03-31121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,294
ItemContextValueUnit
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row7MemberText · Plus
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMember
Original text (Japanese)代表取締役会長
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMember
Original text (Japanese)江村 真人
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMember1971-09-12
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000EmuraMasatoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMember
Original text (Japanese)東間 大
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMember1967-07-31
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000ToumaDaiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMember
Original text (Japanese)取締役
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMember
Original text (Japanese)南嶋 将人
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMember1981-04-21
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000MinamijimaMasatoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMember
Original text (Japanese)取締役(注)1
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMember
Original text (Japanese)宇都宮 賢二
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMember1970-03-28
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000UtsunomiyaKenjiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMember
Original text (Japanese)常勤監査役(注)2
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMember
Original text (Japanese)西川 菜緒子
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMember1973-06-14
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000NishikawaNaokoMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember
Original text (Japanese)監査役(注)2
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember
Original text (Japanese)横山 美帆
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember1970-06-02
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000YokoyamaMihoMember
Original text (Japanese)(注)5
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMember
Original text (Japanese)監査役(注)2
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMember
Original text (Japanese)鈴木 裕司
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMember1964-05-02
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E34974-000SuzukiYujiMember
Original text (Japanese)(注)5
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row6MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row7MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row8MemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass