Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥395m2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥1.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥367m2022-04-01 → 2022-06-30Cons.Net sales
Operating income¥18m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥11m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥278,0002023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥140m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥12m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥278,0002023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥12m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥14m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥82m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥23m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥14m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥23m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥1.6bnat 2023-06-30Cons.Assets
Total assets¥1.6bnat 2023-03-31Cons.Assets
Total assets¥1.6bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥629mat 2023-06-30Cons.Liabilities
Total liabilities¥682mat 2023-03-31Cons.Liabilities
Net assets / equity¥925mat 2023-06-30Cons.Net assets
Net assets / equity¥931mat 2023-03-31Cons.Net assets
Net assets / equity¥803mat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥592mat 2023-06-30Cons.Cash and deposits
Cash and deposits¥625mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-7.082023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.312022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.832022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥40.662022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio59.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 237
ItemContextValueUnit
Work in processPrior1YearInstant4300000JPY
Work in processCurrentQuarterInstant6359000JPY
Other caPrior1YearInstant23939000JPY
Other caCurrentQuarterInstant38103000JPY
Current assetsPrior1YearInstant1015327000JPY
Current assetsCurrentQuarterInstant935198000JPY
Property plant and equipmentPrior1YearInstant60478000JPY
Property plant and equipmentCurrentQuarterInstant58859000JPY
GoodwillPrior1YearInstant277467000JPY
GoodwillCurrentQuarterInstant267899000JPY
Customer relationship iaPrior1YearInstant149600000JPY
Customer relationship iaCurrentQuarterInstant144925000JPY
Other iaPrior1YearInstant62678000JPY
Other iaCurrentQuarterInstant99277000JPY
Intangible assetsPrior1YearInstant489746000JPY
Intangible assetsCurrentQuarterInstant512101000JPY
Investments and other assetsPrior1YearInstant47296000JPY
Investments and other assetsCurrentQuarterInstant47053000JPY
Noncurrent assetsPrior1YearInstant597522000JPY
Noncurrent assetsCurrentQuarterInstant618014000JPY
AssetsPrior1YearInstant1612849000JPY
AssetsCurrentQuarterInstant1553212000JPY
Notes and accounts payable tradePrior1YearInstant52279000JPY
Notes and accounts payable tradeCurrentQuarterInstant41665000JPY
Current portion of long term loans payablePrior1YearInstant130030000JPY
Current portion of long term loans payableCurrentQuarterInstant116701000JPY
Provision for bonusesPrior1YearInstant29784000JPY
Provision for bonusesCurrentQuarterInstant9930000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentQuarterInstant768000JPY
Provision for retirement benefits for directors and other officers clPrior1YearInstant5336000JPY
Provision for retirement benefits for directors and other officers clCurrentQuarterInstant-JPY
Other clPrior1YearInstant175818000JPY
Other clCurrentQuarterInstant196669000JPY
Current liabilitiesPrior1YearInstant393247000JPY
Current liabilitiesCurrentQuarterInstant365734000JPY
Long term loans payablePrior1YearInstant208345000JPY
Long term loans payableCurrentQuarterInstant183346000JPY
Provision for directors retirement benefitsPrior1YearInstant4958000JPY
Provision for directors retirement benefitsCurrentQuarterInstant5035000JPY
Net defined benefit liabilityPrior1YearInstant35021000JPY
Net defined benefit liabilityCurrentQuarterInstant35503000JPY
Deferred tax liabilitiesPrior1YearInstant38984000JPY
Deferred tax liabilitiesCurrentQuarterInstant37366000JPY
Other nclPrior1YearInstant1661000JPY
Other nclCurrentQuarterInstant1541000JPY
Noncurrent liabilitiesPrior1YearInstant288970000JPY
Noncurrent liabilitiesCurrentQuarterInstant262792000JPY
LiabilitiesPrior1YearInstant682217000JPY
LiabilitiesCurrentQuarterInstant628527000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass