Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥780m2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥1.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥772m2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥26m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥109m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥24m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥57m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥125m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥24m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥125m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥6m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥90m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥156m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥6m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥156m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥1.6bnat 2022-09-30Cons.Assets
Total assets¥1.7bnat 2022-03-31Cons.Assets
Total assets¥1.7bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥740mat 2022-09-30Cons.Liabilities
Total liabilities¥907mat 2022-03-31Cons.Liabilities
Net assets / equity¥821mat 2022-09-30Cons.Net assets
Net assets / equity¥826mat 2022-03-31Cons.Net assets
Net assets / equity¥759mat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥645mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥577mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥635mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥567mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥711mat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥766mat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥153m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥24m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥38m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥8m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥550m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥543m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥77m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥328m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥450m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.792022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.042022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.642021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-79.522021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.262021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio52.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Intangible assetsPrior1YearInstant515325000JPY
Intangible assetsCurrentQuarterInstant488686000JPY
Investments and other assetsPrior1YearInstant52208000JPY
Investments and other assetsCurrentQuarterInstant50644000JPY
Noncurrent assetsPrior1YearInstant636603000JPY
Noncurrent assetsCurrentQuarterInstant603852000JPY
AssetsPrior1YearInstant1733234000JPY
AssetsCurrentQuarterInstant1560408000JPY
Notes and accounts payable tradePrior1YearInstant79063000JPY
Notes and accounts payable tradeCurrentQuarterInstant29541000JPY
Current portion of long term loans payablePrior1YearInstant153312000JPY
Current portion of long term loans payableCurrentQuarterInstant153312000JPY
Income taxes payablePrior1YearInstant59278000JPY
Income taxes payableCurrentQuarterInstant27211000JPY
Provision for bonusesPrior1YearInstant32182000JPY
Provision for bonusesCurrentQuarterInstant20510000JPY
Provision for loss on order received clPrior1YearInstant4894000JPY
Provision for loss on order received clCurrentQuarterInstant725000JPY
Other clPrior1YearInstant158004000JPY
Other clCurrentQuarterInstant165301000JPY
Current liabilitiesPrior1YearInstant486734000JPY
Current liabilitiesCurrentQuarterInstant396601000JPY
Long term loans payablePrior1YearInstant338375000JPY
Long term loans payableCurrentQuarterInstant261719000JPY
Provision for directors retirement benefitsPrior1YearInstant9281000JPY
Provision for directors retirement benefitsCurrentQuarterInstant9388000JPY
Net defined benefit liabilityPrior1YearInstant31529000JPY
Net defined benefit liabilityCurrentQuarterInstant34418000JPY
Deferred tax liabilitiesPrior1YearInstant38724000JPY
Deferred tax liabilitiesCurrentQuarterInstant35489000JPY
Other nclPrior1YearInstant2140000JPY
Other nclCurrentQuarterInstant1900000JPY
Noncurrent liabilitiesPrior1YearInstant420050000JPY
Noncurrent liabilitiesCurrentQuarterInstant342916000JPY
LiabilitiesPrior1YearInstant906785000JPY
LiabilitiesCurrentQuarterInstant739517000JPY
Capital stockPrior1YearInstant274920000JPY
Capital stockCurrentQuarterInstant274920000JPY
Capital surplusPrior1YearInstant254920000JPY
Capital surplusCurrentQuarterInstant254920000JPY
Retained earningsPrior1YearInstant296607000JPY
Retained earningsCurrentQuarterInstant291049000JPY
Shareholders equityPrior1YearInstant826448000JPY
Shareholders equityCurrentQuarterInstant820890000JPY
Net assetsPrior1YearInstant826448000JPY
Net assetsCurrentQuarterInstant820890000JPY
Liabilities and net assetsPrior1YearInstant1733234000JPY
Liabilities and net assetsCurrentQuarterInstant1560408000JPY
Net salesPrior1YTDDuration772159000JPY
Net salesCurrentYTDDuration780465000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass