Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥367m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥1.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥347m2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥11m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥109m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income−¥12m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥57m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥125m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥12m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥125m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥23m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥90m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥102m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥23m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥102m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥1.6bnat 2022-06-30Cons.Assets
Total assets¥1.7bnat 2022-03-31Cons.Assets
Total assets¥1.7bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥759mat 2022-06-30Cons.Liabilities
Total liabilities¥907mat 2022-03-31Cons.Liabilities
Net assets / equity¥803mat 2022-06-30Cons.Net assets
Net assets / equity¥826mat 2022-03-31Cons.Net assets
Net assets / equity¥796mat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥673mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥577mat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-11.832022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.642021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.352021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 236
ItemContextValueUnit
Work in processPrior1YearInstant5299000JPY
Work in processCurrentQuarterInstant8216000JPY
Other caPrior1YearInstant45622000JPY
Other caCurrentQuarterInstant48258000JPY
Current assetsPrior1YearInstant1096631000JPY
Current assetsCurrentQuarterInstant941748000JPY
Property plant and equipmentPrior1YearInstant69069000JPY
Property plant and equipmentCurrentQuarterInstant66608000JPY
GoodwillPrior1YearInstant315741000JPY
GoodwillCurrentQuarterInstant306281000JPY
Customer relationship iaPrior1YearInstant168300000JPY
Customer relationship iaCurrentQuarterInstant163625000JPY
Other iaPrior1YearInstant31284000JPY
Other iaCurrentQuarterInstant32611000JPY
Intangible assetsPrior1YearInstant515325000JPY
Intangible assetsCurrentQuarterInstant502518000JPY
Investments and other assetsPrior1YearInstant52208000JPY
Investments and other assetsCurrentQuarterInstant50644000JPY
Noncurrent assetsPrior1YearInstant636603000JPY
Noncurrent assetsCurrentQuarterInstant619771000JPY
AssetsPrior1YearInstant1733234000JPY
AssetsCurrentQuarterInstant1561520000JPY
Notes and accounts payable tradePrior1YearInstant79063000JPY
Notes and accounts payable tradeCurrentQuarterInstant26775000JPY
Current portion of long term loans payablePrior1YearInstant153312000JPY
Current portion of long term loans payableCurrentQuarterInstant153312000JPY
Provision for bonusesPrior1YearInstant32182000JPY
Provision for bonusesCurrentQuarterInstant10255000JPY
Provision for loss on order received clPrior1YearInstant4894000JPY
Provision for loss on order received clCurrentQuarterInstant1103000JPY
Other clPrior1YearInstant217282000JPY
Other clCurrentQuarterInstant185463000JPY
Current liabilitiesPrior1YearInstant486734000JPY
Current liabilitiesCurrentQuarterInstant376909000JPY
Long term loans payablePrior1YearInstant338375000JPY
Long term loans payableCurrentQuarterInstant300047000JPY
Provision for directors retirement benefitsPrior1YearInstant9281000JPY
Provision for directors retirement benefitsCurrentQuarterInstant9650000JPY
Net defined benefit liabilityPrior1YearInstant31529000JPY
Net defined benefit liabilityCurrentQuarterInstant32810000JPY
Deferred tax liabilitiesPrior1YearInstant38724000JPY
Deferred tax liabilitiesCurrentQuarterInstant37106000JPY
Other nclPrior1YearInstant2140000JPY
Other nclCurrentQuarterInstant2020000JPY
Noncurrent liabilitiesPrior1YearInstant420050000JPY
Noncurrent liabilitiesCurrentQuarterInstant381634000JPY
LiabilitiesPrior1YearInstant906785000JPY
LiabilitiesCurrentQuarterInstant758544000JPY
Capital stockPrior1YearInstant274920000JPY
Capital stockCurrentQuarterInstant274920000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass