Quarterly report · Q3
4443.TEDINET S100QLDR
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥539m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥234m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥501m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥968m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥750m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥727m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥738m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥857m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥575m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥742m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥568m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥27.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥14.2bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.91 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.69 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.61 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.01 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.84 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.77 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.53 | 2021-06-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | −¥28m |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥1m |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥206m |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥16.2bn |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥16.2bn |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥5.2bn |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥18.1bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥18.1bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥3m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥78m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | −¥14m |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥2m |
| jpcrp040300-q3r_E34960-000Eight Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥374m |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥13.2bn |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥13.2bn |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q3r_E34960-000Sansan Bill One Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥4.0bn |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥14.6bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥14.6bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥3m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 15432000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17340000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 756000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 676000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 478000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 780000000 | JPY |
| Other ca | Prior1YearInstant | 194000000 | JPY |
| Other ca | CurrentQuarterInstant | 184000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 16856000000 | JPY |
| Current assets | CurrentQuarterInstant | 18977000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 806000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 774000000 | JPY |
| Software | Prior1YearInstant | 917000000 | JPY |
| Software | CurrentQuarterInstant | 873000000 | JPY |
| Goodwill | Prior1YearInstant | 229000000 | JPY |
| Goodwill | CurrentQuarterInstant | 209000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 1147000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1083000000 | JPY |
| Investment securities | Prior1YearInstant | 6262000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4746000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 793000000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 884000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 416000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 332000000 | JPY |
| Other ioa | Prior1YearInstant | 10000000 | JPY |
| Other ioa | CurrentQuarterInstant | 513000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7481000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6476000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9435000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8334000000 | JPY |
| Assets | Prior1YearInstant | 26292000000 | JPY |
| Assets | CurrentQuarterInstant | 27311000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 253000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 233000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 477000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 566000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1081000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 779000000 | JPY |
| Income taxes payable | Prior1YearInstant | 380000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 201000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |