Quarterly report · Q2
4443.TEDINET S100PYRB
Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100QLE1 (2023-04-13).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥70m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥133m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥113m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥968m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥291m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥631m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥151m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥857m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥573m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥571m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥26.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥14.2bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.6bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.8bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥646m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥576m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥796m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥391m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥430m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥909m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥137m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.21 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.81 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.63 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.2 | 2022-06-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.77 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.52 | 2021-06-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-06-01 → 2022-11-30 | ¥101m |
| Otherother segments | revenue external | 2022-06-01 → 2022-11-30 | ¥73m |
| Otherother segments | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥27m |
| Otherother segments | segment profit | 2022-06-01 → 2022-11-30 | −¥11m |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥0 |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥149m |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥10.5bn |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥10.5bn |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥3.0bn |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥11.8bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥11.8bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥1m |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥2.8bn |
| Otherother segments | revenue | 2021-06-01 → 2021-11-30 | ¥54m |
| Otherother segments | revenue external | 2021-06-01 → 2021-11-30 | ¥53m |
| Otherother segments | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥0 |
| Otherother segments | segment profit | 2021-06-01 → 2021-11-30 | ¥2m |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥976m |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥974m |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q2r_E34960-000Eight Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥277m |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥8.5bn |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥8.5bn |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥0 |
| jpcrp040300-q2r_E34960-000Sansan Bill One Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥2.4bn |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥9.5bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥1m |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | Prior1YTDDuration | -137000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 430000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 3000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -321000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 583000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 12223000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15245000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 11901000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 15828000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 2764000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 3473000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1753000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1903000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 428000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 532000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 8548000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 974000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9523000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 53000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9577000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 8548000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 976000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 9524000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 54000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9579000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 2380000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | -277000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2102000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 2000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2105000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 10515000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 1235000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 11750000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 73000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11824000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 27000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 29000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E34960-000SansanBillOneBusinessReportableSegmentsMember | 10516000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E34960-000EightBusinessReportableSegmentsMember | 1235000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 11752000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 101000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |