Half-year report · HY
4442.TEDINET S100X1ZI
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥269m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥308m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥263m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥931m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥306m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥231m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥306m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥581m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥213m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥141m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥213m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥617m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥603m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥185m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥168m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥866m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥141m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥51m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥439m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥146m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.12 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.81 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.78 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.57 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥283m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥283m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥40m |
| EREMENT02reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥947m |
| EREMENT02reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥691m |
| EREMENT02reportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥256m |
| EREMENT02reportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1m |
| EREMENT03reportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥102m |
| EREMENT03reportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥102m |
| EREMENT03reportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥546,000 |
| EREMENT03reportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥5m |
| Software Testingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Software Testingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Software Testingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥27m |
| Software Testingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥316m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥283m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥310m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥38m |
| EREMENT02reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥747m |
| EREMENT02reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥628m |
| EREMENT02reportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥119m |
| EREMENT02reportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥68m |
| EREMENT03reportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥69m |
| EREMENT03reportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥69m |
| EREMENT03reportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥9m |
| Software Testingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Software Testingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Software Testingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27m |
| Software Testingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥422m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)溝 静太 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)福島 康生 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 5083894000 | JPY |
| Net sales (5-year summary) | InterimDuration | 5641151000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10795074000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 306185000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 263252000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 930789000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 213129000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 141323000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 580570000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 215298000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 142474000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 581933000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 2920038000 | JPY |
| Net assets (5-year summary) | InterimInstant | 3192317000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3253458000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 5220743000 | JPY |
| Total assets (5-year summary) | InterimInstant | 6489086000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6499697000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 10.58 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 7.12 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 28.81 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 10.57 | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 28.78 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.558 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.492 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.498 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 184780000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 617027000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 603226000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -141407000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -168137000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -865662000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -145921000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -50847000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 439156000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1637048000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 2314598000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1916852000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 21450000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 21450000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 21450000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 21450000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 8571000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4328 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |