Quarterly report · Q1
4441.TEDINET S100T0Q3
Period2023-11-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥568m | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥488m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥202m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥182m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥202m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥679m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥232m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥155m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥518m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.86 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.09 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.45 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.76 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.75 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.37 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.8% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,629,600 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,629,600 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,623,600 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 71280000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 905258000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1061539000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19424000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 237693000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 189534000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1314354000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1341778000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 195710000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 183200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 195710000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 183200000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1510064000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1524978000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 332358000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 332358000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 296658000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 296658000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5376000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 296658000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 302035000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1607593000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1583288000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1607593000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1583288000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -99772000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -289968000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2136837000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1927713000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2136837000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1927713000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3646902000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3452691000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 487823000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 567882000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 138628000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 163800000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 349194000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 404081000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 167087000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 201632000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 182106000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 202448000 | JPY |
| Cancelation income for services noi | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Cancelation income for services noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |