Quarterly report · Q3
4440.TEDINET S100U11A
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥210m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥207m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥264m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥225m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥264m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥165m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥133m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥172m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥139m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥998m | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥611m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.52 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.47 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.46 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.17 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.66 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.49 | 2023-09-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.42 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.13 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥167m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥39m |
| jpcrp040300-q3r_E34739-000Sensing Business Areasreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥79m |
| jpcrp040300-q3r_E34739-000Sensing Business Areasreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥79m |
| jpcrp040300-q3r_E34739-000Sensing Business Areasreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥13m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥245m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥224m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥21m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥58m |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥540m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥2.4bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥23m |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥585m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥624m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥154m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥112m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥24m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥46m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥46m |
| jpcrp040300-q3r_E34739-000Service Design Business Areasreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥841,000 |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.8bn |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.8bn |
| jpcrp040300-q3r_E34739-000Software Development Business Areasreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥566m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥1.9bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥1.9bn |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥565m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥589m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 138119000 | JPY |
| Comprehensive income | CurrentYTDDuration | 169722000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 135731000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 163324000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2388000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6397000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 1820041000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 45524000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1865566000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 42582000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1908148000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 111866000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 111866000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 1820041000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 45524000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1865566000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 154448000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2020014000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 566052000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | -841000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 565211000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 23880000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 589091000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 2080414000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 223670000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SensingBusinessAreasReportableSegmentsMember | 79378000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2383462000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 54937000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2438400000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 1720000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 21454000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SensingBusinessAreasReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 23174000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 167249000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 190424000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 2082134000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 245124000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SensingBusinessAreasReportableSegmentsMember | 79378000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2406637000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 222187000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2628825000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 540457000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 57803000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34739-000SensingBusinessAreasReportableSegmentsMember | -13328000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 584933000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 39067000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 624000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |