Quarterly report · Q1
4440.TEDINET S100SLXY
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥700m | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥627m | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥44m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥72m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥52m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥225m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥52m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥133m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥55m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥34m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥56m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥693m | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥611m | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.86 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.46 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.29 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.85 | 2023-09-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.42 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.27 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2023-11-30 | ¥67m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2023-11-30 | ¥11m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥59m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥59m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥19m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥628m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥627m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥1m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥157m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥688m |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥686m |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥1m |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥755m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2022-11-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2022-11-30 | ¥5m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q1r_E34739-000Service Design Business Areasreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥605m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥605m |
| jpcrp040300-q1r_E34739-000Software Development Business Areasreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥186m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥619m |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥619m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥662m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥627m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥192m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 92400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 92400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0221 | |
| Cash and deposits | Prior1YearInstant | 1918611000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1762434000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 179612000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 216559000 | JPY |
| Work in process | Prior1YearInstant | 101518000 | JPY |
| Work in process | CurrentQuarterInstant | 118108000 | JPY |
| Other ca | Prior1YearInstant | 56988000 | JPY |
| Other ca | CurrentQuarterInstant | 160140000 | JPY |
| Current assets | Prior1YearInstant | 2256730000 | JPY |
| Current assets | CurrentQuarterInstant | 2257243000 | JPY |
| Property plant and equipment | Prior1YearInstant | 42098000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 36934000 | JPY |
| Goodwill | Prior1YearInstant | 86658000 | JPY |
| Goodwill | CurrentQuarterInstant | 84109000 | JPY |
| Other ia | Prior1YearInstant | 13309000 | JPY |
| Other ia | CurrentQuarterInstant | 25070000 | JPY |
| Intangible assets | Prior1YearInstant | 99967000 | JPY |
| Intangible assets | CurrentQuarterInstant | 109180000 | JPY |
| Investment securities | Prior1YearInstant | 201652000 | JPY |
| Investment securities | CurrentQuarterInstant | 202182000 | JPY |
| Insurance funds | Prior1YearInstant | 158781000 | JPY |
| Insurance funds | CurrentQuarterInstant | 163059000 | JPY |
| Other ioa | Prior1YearInstant | 163983000 | JPY |
| Other ioa | CurrentQuarterInstant | 246090000 | JPY |
| Investments and other assets | Prior1YearInstant | 524417000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 611332000 | JPY |
| Noncurrent assets | Prior1YearInstant | 666483000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 757447000 | JPY |
| Assets | Prior1YearInstant | 2923214000 | JPY |
| Assets | CurrentQuarterInstant | 3014691000 | JPY |
| Accounts payable trade | Prior1YearInstant | 44897000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 60158000 | JPY |
| Income taxes payable | Prior1YearInstant | 31309000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23656000 | JPY |
| Provision for bonuses | Prior1YearInstant | 132949000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63144000 | JPY |
| Provision for product warranties | Prior1YearInstant | 105000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 99000 | JPY |
| Other cl | Prior1YearInstant | 141683000 | JPY |
| Other cl | CurrentQuarterInstant | 280403000 | JPY |
| Current liabilities | Prior1YearInstant | 350944000 | JPY |
| Current liabilities | CurrentQuarterInstant | 427461000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 165516000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 170531000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 91495000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 91495000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |