Annual report
4440.TEDINET S100SCPH
Period2022-09-01 → 2023-08-31
Filed2023-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2020-09-01 → 2021-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2019-09-01 → 2020-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2018-09-01 → 2019-08-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥187m | 2022-09-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥237m | 2021-09-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥225m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥294m | 2020-09-01 → 2021-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2019-09-01 → 2020-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2018-09-01 → 2019-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥188m | 2022-09-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥261m | 2021-09-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥133m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥176m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥206m | 2020-09-01 → 2021-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥222m | 2019-09-01 → 2020-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥231m | 2018-09-01 → 2019-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥136m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥179m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2020-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2019-08-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥611m | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥559m | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-08-31d | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2020-08-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2019-08-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2019-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥248m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥207m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥257m | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥221m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥245m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥460m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥220m | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥63m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥129m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥58m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥14m | 2020-09-01 → 2021-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥953m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥32.46 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.21 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.19 | 2020-09-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.76 | 2019-09-01 → 2020-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.76 | 2018-09-01 → 2019-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.42 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.11 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.51 | 2020-09-01 → 2021-08-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.49 | 2019-09-01 → 2020-08-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.5 | 2018-09-01 → 2019-08-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥559.15 | at 2023-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥544.24 | at 2022-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥504.72 | at 2021-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥461.75 | at 2020-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥411.01 | at 2019-08-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 78.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2020-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2019-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2022-09-01 → 2023-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2021-09-01 → 2022-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2020-09-01 → 2021-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2019-09-01 → 2020-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.8% | 2018-09-01 → 2019-08-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 216 | at 2023-08-31 | Cons. | Number of employees |
| Employees | 201 | at 2022-08-31 | Cons. | Number of employees |
| Employees | 166 | at 2021-08-31d | Cons. | Number of employees |
| Employees | 173 | at 2020-08-31d | Cons. | Number of employees |
| Employees | 166 | at 2019-08-31d | Cons. | Number of employees |
| Revenue | ¥2.3bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2020-09-01 → 2021-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2019-09-01 → 2020-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2018-09-01 → 2019-08-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥142m | 2022-09-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥213m | 2021-09-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥187m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥260m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥274m | 2020-09-01 → 2021-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥297m | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥269m | 2018-09-01 → 2019-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥151m | 2022-09-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥256m | 2021-09-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥112m | 2022-09-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥183m | 2021-09-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥194m | 2020-09-01 → 2021-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2019-09-01 → 2020-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥212m | 2018-09-01 → 2019-08-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2019-08-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥565m | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥513m | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-08-31d | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2020-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2019-08-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.21 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.96 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.27 | 2020-09-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.07 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.16 | 2018-09-01 → 2019-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.17 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.85 | 2021-09-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.64 | 2020-09-01 → 2021-08-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.91 | 2019-09-01 → 2020-08-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.08 | 2018-09-01 → 2019-08-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2020-09-01 → 2021-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2019-09-01 → 2020-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2018-09-01 → 2019-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥537.87 | at 2023-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥528.58 | at 2022-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥487.27 | at 2021-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥446.79 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥400.74 | at 2019-08-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2019-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2022-09-01 → 2023-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2021-09-01 → 2022-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2020-09-01 → 2021-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2019-09-01 → 2020-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.6% | 2018-09-01 → 2019-08-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,176,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,171,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,160,400 | at 2021-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,054,000 | at 2020-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,027,000 | at 2019-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 154 | at 2023-08-31 | Standalone | Number of employees |
| Employees | 147 | at 2022-08-31 | Standalone | Number of employees |
| Employees | 150 | at 2021-08-31d | Standalone | Number of employees |
| Employees | 157 | at 2020-08-31d | Standalone | Number of employees |
| Employees | 155 | at 2019-08-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-09-01 → 2023-08-31 | ¥110,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-08-31 | 26 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-08-31 | ¥204m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-08-31 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-08-31 | ¥147m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-08-31 | ¥26m |
| Service Design Business Areasreportable segment | depreciation | 2022-09-01 → 2023-08-31 | ¥1m |
| Service Design Business Areasreportable segment | employees | at 2023-08-31 | 13 pure |
| Service Design Business Areasreportable segment | revenue | 2022-09-01 → 2023-08-31 | ¥65m |
| Service Design Business Areasreportable segment | revenue external | 2022-09-01 → 2023-08-31 | ¥65m |
| Service Design Business Areasreportable segment | segment profit | 2022-09-01 → 2023-08-31 | −¥524,000 |
| Software Development Business Areasreportable segment | depreciation | 2022-09-01 → 2023-08-31 | ¥5m |
| Software Development Business Areasreportable segment | employees | at 2023-08-31 | 146 pure |
| Software Development Business Areasreportable segment | revenue | 2022-09-01 → 2023-08-31 | ¥2.4bn |
| Software Development Business Areasreportable segment | revenue external | 2022-09-01 → 2023-08-31 | ¥2.4bn |
| Software Development Business Areasreportable segment | revenue intersegment | 2022-09-01 → 2023-08-31 | ¥100,000 |
| Software Development Business Areasreportable segment | segment profit | 2022-09-01 → 2023-08-31 | ¥687m |
| —segment total | depreciation | 2022-09-01 → 2023-08-31 | ¥6m |
| —segment total | employees | at 2023-08-31 | 159 pure |
| —segment total | revenue | 2022-09-01 → 2023-08-31 | ¥2.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-08-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-08-31 | ¥100,000 |
| —segment total | segment profit | 2022-09-01 → 2023-08-31 | ¥686m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-09-01 → 2023-08-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-08-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-08-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-08-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-08-31 | ¥712m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-09-01 → 2022-08-31 | ¥251,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-08-31 | ¥202m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-08-31 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-08-31 | ¥151m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-08-31 | ¥21m |
| Service Design Business Areasreportable segment | depreciation | 2021-09-01 → 2022-08-31 | ¥302,000 |
| Service Design Business Areasreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥40m |
| Service Design Business Areasreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥40m |
| Service Design Business Areasreportable segment | revenue intersegment | 2021-09-01 → 2022-08-31 | ¥100,000 |
| Service Design Business Areasreportable segment | segment profit | 2021-09-01 → 2022-08-31 | −¥34m |
| Software Development Business Areasreportable segment | depreciation | 2021-09-01 → 2022-08-31 | ¥10m |
| Software Development Business Areasreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥2.3bn |
| Software Development Business Areasreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥2.3bn |
| Software Development Business Areasreportable segment | revenue intersegment | 2021-09-01 → 2022-08-31 | ¥18m |
| Software Development Business Areasreportable segment | segment profit | 2021-09-01 → 2022-08-31 | ¥739m |
| —segment total | depreciation | 2021-09-01 → 2022-08-31 | ¥11m |
| —segment total | revenue | 2021-09-01 → 2022-08-31 | ¥2.3bn |
| —segment total | revenue external | 2021-09-01 → 2022-08-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-08-31 | ¥18m |
| —segment total | segment profit | 2021-09-01 → 2022-08-31 | ¥705m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-09-01 → 2022-08-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-08-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-08-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-08-31 | ¥726m |
| Service Design Business Areasreportable segment | employees | at 2023-08-31 | 11 pure |
| Software Development Business Areasreportable segment | employees | at 2023-08-31 | 112 pure |
| —segment total | employees | at 2023-08-31 | 123 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,424
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | CurrentYearDuration | -97012000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -24914000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -33330000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -328000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -442000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -58004000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -128860000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | － | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | － | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 12247000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -340184000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1646548000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1658795000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1658795000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 1318611000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 4 | |
| Notes receivable trade | Prior1YearInstant | － | JPY |
| Notes receivable trade | CurrentYearInstant | － | JPY |
| Accounts receivable trade | Prior1YearInstant | 171641000 | JPY |
| Accounts receivable trade | CurrentYearInstant | 169888000 | JPY |
| Contract assets | Prior1YearInstant | 30706000 | JPY |
| Contract assets | CurrentYearInstant | 9724000 | JPY |
| Contract liabilities | Prior1YearInstant | 1703000 | JPY |
| Contract liabilities | CurrentYearInstant | 2620000 | JPY |
| Depreciation sga | Prior1YearDuration | 6558000 | JPY |
| Depreciation sga | CurrentYearDuration | 12797000 | JPY |
| Amortization of goodwill sga | Prior1YearDuration | 5097000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 10195000 | JPY |
| Directors compensations sga | Prior1YearDuration | 104025000 | JPY |
| Directors compensations sga | CurrentYearDuration | 110853000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 100046000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 134829000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 9065000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 11511000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 17098000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 23852000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 96155000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 87958000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 96155000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 87958000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 2254282000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 39683000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReportableSegmentsMember | 2293966000 | JPY |
| Revenues from external customers | Prior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 51402000 | JPY |
| Revenues from external customers | Prior1YearDuration_TotalOfReportableSegmentsAndOthersMember | 2345368000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E34739-000SoftwareDevelopmentBusinessAreasReportableSegmentsMember | 18100000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E34739-000ServiceDesignBusinessAreasReportableSegmentsMember | 100000 | JPY |
| Transactions with other segments | Prior1YearDuration_ReportableSegmentsMember | 18200000 | JPY |
| Transactions with other segments | Prior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 150647000 | JPY |
| Transactions with other segments | Prior1YearDuration_TotalOfReportableSegmentsAndOthersMember | 168847000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |