Half-year report · HY
4439.TEDINET S100XY14
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥29.1bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥17.0bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥16.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.3bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥845m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥801m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥621m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥368m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥262m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥451m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥809m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥399m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.42 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.34 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.71 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.91 | 2025-09-01 → 2026-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.93 | 2024-09-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.9 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.7% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Office Denki119Packagereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥7.1bn |
| Office Denki119Packagereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥7.1bn |
| Office Denki119Packagereportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥493,000 |
| Office Denki119Packagereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥1.2bn |
| Office Hikari119Packagereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥6.5bn |
| Office Hikari119Packagereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥6.5bn |
| Office Hikari119Packagereportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥250,000 |
| Office Hikari119Packagereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥829m |
| Office Solutionsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| Office Solutionsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.4bn |
| Office Solutionsreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥47m |
| Office Solutionsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥204m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥15.0bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥14.9bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥48m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥2.2bn |
| Office Denki119Packagereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥6.6bn |
| Office Denki119Packagereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥6.6bn |
| Office Denki119Packagereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥787,000 |
| Office Denki119Packagereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| Office Hikari119Packagereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥6.2bn |
| Office Hikari119Packagereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥6.2bn |
| Office Hikari119Packagereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥235,000 |
| Office Hikari119Packagereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥840m |
| Office Solutionsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.8bn |
| Office Solutionsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.7bn |
| Office Solutionsreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥35m |
| Office Solutionsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥266m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥14.6bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥36m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)淺井 孝孔 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)木全 泰之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 14530758000 | JPY |
| Net sales (5-year summary) | InterimDuration | 14942916000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 29070434000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1783799000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1649326000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3383606000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1244477000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1133111000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2432598000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1242391000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1141629000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2431637000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 8696206000 | JPY |
| Net assets (5-year summary) | InterimInstant | 10556965000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9797903000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 14672375000 | JPY |
| Total assets (5-year summary) | InterimInstant | 17033338000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16583949000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 41.71 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 38.42 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 81.34 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 40.90 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 37.91 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 79.93 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.592 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.617 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.589 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 801495000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 844567000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2417808000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -261924000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -620820000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -367822000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -399359000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -450891000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -808778000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 6463614000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 7337466000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7564611000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30067000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30067000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 30067000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 30067000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 11594400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3856 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |