Half-year report · Q2
4439.TEDINET S100VM79
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥23.9bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥934m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥974m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥974m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥599m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥599m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2024-02-29 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2024-02-29 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥801m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥262m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥369m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥231m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥399m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥299m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥697m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥83.43 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.31 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.26 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥81.81 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.32 | 2023-09-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.49 | 2023-09-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥6.6bn |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥6.6bn |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥787,000 |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥6.2bn |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥6.2bn |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥235,000 |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥840m |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.8bn |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.7bn |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥35m |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥266m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥14.6bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥36m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.2bn |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥4.2bn |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥4.2bn |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥549,000 |
| jpcrp040300-q2r_E34729-000Office Denki119Packagereportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥408m |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥5.9bn |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥5.9bn |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥50,000 |
| jpcrp040300-q2r_E34729-000Office Hikari119Packagereportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥777m |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥943m |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥943m |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥17,000 |
| jpcrp040300-q2r_E34729-000Office Solutionsreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥617,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 599010000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1244477000 | JPY |
| Profit loss | Prior1YTDDuration | 599010000 | JPY |
| Profit loss | CurrentYTDDuration | 1244477000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5942000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2085000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5942000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2085000 | JPY |
| Comprehensive income | Prior1YTDDuration | 593067000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1242391000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 593067000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1242391000 | JPY |
| Income before income taxes | Prior1YTDDuration | 973734000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1783799000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 80699000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 98662000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 16831000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 14848000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -8331000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1874000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1268000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -992000 | JPY |
| Gain on settlement of liabilities | Prior1YTDDuration | -41913000 | JPY |
| Gain on settlement of liabilities | CurrentYTDDuration | -42837000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4854000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 6731000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1036872000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 21992000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 91507000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -20706000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 218008000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -64302000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 5270000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -416253000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 21831000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -44003000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 699000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -47016000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | Prior1YTDDuration | 2693000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | CurrentYTDDuration | -1963000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 13637000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -27373000 | JPY |
| Other net ope cf | Prior1YTDDuration | -528000 | JPY |
| Other net ope cf | CurrentYTDDuration | -60364000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2414597000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1202094000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1003000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 859000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -4576000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -8266000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |