Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥376m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥636m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥288m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥257m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥250m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥258m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥455m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥251m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥239m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥236m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥224m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥540m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥244m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥239m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥236m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥844mat 2026-06-30Cons.Assets
Total assets¥1.1bnat 2025-12-31Cons.Assets
Total assets¥966mat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥736mat 2026-06-30Cons.Liabilities
Total liabilities¥748mat 2025-12-31Cons.Liabilities
Net assets / equity¥108mat 2026-06-30Cons.Net assets
Net assets / equity¥306mat 2025-12-31Cons.Net assets
Net assets / equity¥601mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥436mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥711mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥436mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥711mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥568mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥740mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥178m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥329m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥139m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥87m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥69m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥10m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥406m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-26.72026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-65.212025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.442025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio6.7%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 356
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ふじみ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)國井 隆
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)箕輪 光紘
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration287806000JPY
Net sales (5-year summary)InterimDuration376167000JPY
Net sales (5-year summary)Prior1YearDuration635724000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-250779000JPY
Ordinary income loss (5-year summary)InterimDuration-257673000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-454737000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-243647000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-223826000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-539688000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-236403000JPY
Comprehensive income (5-year summary)InterimDuration-238747000JPY
Comprehensive income (5-year summary)Prior1YearDuration-534011000JPY
Net assets (5-year summary)Prior1InterimInstant600836000JPY
Net assets (5-year summary)InterimInstant108078000JPY
Net assets (5-year summary)Prior1YearInstant306321000JPY
Total assets (5-year summary)Prior1InterimInstant966271000JPY
Total assets (5-year summary)InterimInstant844128000JPY
Total assets (5-year summary)Prior1YearInstant1054209000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-29.44
Basic earnings loss per share (5-year summary)InterimDuration-26.70
Basic earnings loss per share (5-year summary)Prior1YearDuration-65.21
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.534
Equity to asset ratio (5-year summary)InterimInstant0.067
Equity to asset ratio (5-year summary)Prior1YearInstant0.209
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-138952000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-178281000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-329486000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-68531000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-87302000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-105562000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration34888000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-10213000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration406048000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant567830000JPY
Cash and cash equivalents (5-year summary)InterimInstant435628000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant711426000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8435582
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8435582
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8435582
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8435582
Number of shares heldInterimInstant_No1MajorShareholdersMember2840000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3367

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass