Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥103m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥575m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income−¥128m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥129m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥439m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥129m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥127m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥505m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥129m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥1.3bnat 2024-03-31Cons.Assets
Total assets¥1.2bnat 2023-12-31Cons.Assets
Total liabilities¥305mat 2024-03-31Cons.Liabilities
Total liabilities¥88mat 2023-12-31Cons.Liabilities
Net assets / equity¥994mat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-12-31Cons.Net assets
Cash and deposits¥1.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥883mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-16.212024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-64.512023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 194
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ふじみ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)國井 隆
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)箕輪 光紘
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration102925000JPY
Net sales (5-year summary)Prior1YearDuration575496000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-128889000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-438840000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-126980000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-505288000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-128889000JPY
Comprehensive income (5-year summary)Prior1YearDuration-505288000JPY
Net assets (5-year summary)CurrentQuarterInstant993677000JPY
Net assets (5-year summary)Prior1YearInstant1117813000JPY
Total assets (5-year summary)CurrentQuarterInstant1298291000JPY
Total assets (5-year summary)Prior1YearInstant1205338000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-16.21
Basic earnings loss per share (5-year summary)Prior1YearDuration-64.51
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.721
Equity to asset ratio (5-year summary)Prior1YearInstant0.882
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7832800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8267582
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7832800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8267582
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7829200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember78292
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3600
Number of shares issued shares voting rightsCurrentQuarterInstant7832800
Number of voting rights issued shares voting rightsCurrentQuarterInstant78292
Cash and depositsPrior1YearInstant883358000JPY
Cash and depositsCurrentQuarterInstant1059688000JPY
Accounts receivable tradePrior1YearInstant180071000JPY
Accounts receivable tradeCurrentQuarterInstant67365000JPY
Work in processPrior1YearInstant732000JPY
Work in processCurrentQuarterInstant13467000JPY
Other caPrior1YearInstant67831000JPY
Other caCurrentQuarterInstant46884000JPY
Current assetsPrior1YearInstant1131993000JPY
Current assetsCurrentQuarterInstant1187406000JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass