Quarterly report · Q3
4437.TEDINET S100SVHI
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥220m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥218m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥214m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥421m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥359m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥279m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥279m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥979m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.97 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.83 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.5 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.83 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.91 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.87 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.26 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥120m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥120m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥25m |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥52m |
| jpcrp040300-q3r_E34587-000ITreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥258m |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥68m |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥195m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥45m |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E34587-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E34587-000ITreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥286m |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E34587-000Kurashireportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥374m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 913643000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 947764000 | JPY |
| Merchandise | Prior1YearInstant | 49521000 | JPY |
| Merchandise | CurrentQuarterInstant | 7274000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 37123000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 72323000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 72005000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 66206000 | JPY |
| Income taxes receivable | Prior1YearInstant | - | JPY |
| Income taxes receivable | CurrentQuarterInstant | 37751000 | JPY |
| Other ca | Prior1YearInstant | 122083000 | JPY |
| Other ca | CurrentQuarterInstant | 158861000 | JPY |
| Current assets | Prior1YearInstant | 2689079000 | JPY |
| Current assets | CurrentQuarterInstant | 2268900000 | JPY |
| Property plant and equipment | Prior1YearInstant | 541509000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 661516000 | JPY |
| Intangible assets | Prior1YearInstant | 95863000 | JPY |
| Intangible assets | CurrentQuarterInstant | 110110000 | JPY |
| Investments and other assets | Prior1YearInstant | 571274000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 710515000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1208648000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1482143000 | JPY |
| Assets | Prior1YearInstant | 3897727000 | JPY |
| Assets | CurrentQuarterInstant | 3751043000 | JPY |
| Accounts payable trade | Prior1YearInstant | 514105000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 473842000 | JPY |
| Accounts payable other | Prior1YearInstant | 226191000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 148103000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 198000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | 97554000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 211496000 | JPY |
| Income taxes payable | Prior1YearInstant | 118275000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4020000 | JPY |
| Provision for bonuses | Prior1YearInstant | 101054000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40991000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 6006000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 5162000 | JPY |
| Provision for repairs | Prior1YearInstant | - | JPY |
| Provision for repairs | CurrentQuarterInstant | 450000 | JPY |
| Other cl | Prior1YearInstant | 108309000 | JPY |
| Other cl | CurrentQuarterInstant | 247943000 | JPY |
| Current liabilities | Prior1YearInstant | 1369495000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1132010000 | JPY |
| Other ncl | Prior1YearInstant | 107621000 | JPY |
| Other ncl | CurrentQuarterInstant | 80742000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 107621000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 80742000 | JPY |
| Liabilities | Prior1YearInstant | 1477117000 | JPY |
| Liabilities | CurrentQuarterInstant | 1212753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |