Quarterly report · Q1
4437.TEDINET S100ROYX
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥52m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥137m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥49m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥359m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥31m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.61 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.13 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.87 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.56 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥930m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥912m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥689m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥666m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥799m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥108m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥685m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥664m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant | 49521000 | JPY |
| Merchandise | CurrentQuarterInstant | 15971000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 37123000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 72340000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 72005000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 66627000 | JPY |
| Other ca | Prior1YearInstant | 122083000 | JPY |
| Other ca | CurrentQuarterInstant | 154344000 | JPY |
| Current assets | Prior1YearInstant | 2689079000 | JPY |
| Current assets | CurrentQuarterInstant | 2550792000 | JPY |
| Property plant and equipment | Prior1YearInstant | 541509000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 583532000 | JPY |
| Intangible assets | Prior1YearInstant | 95863000 | JPY |
| Intangible assets | CurrentQuarterInstant | 96505000 | JPY |
| Investments and other assets | Prior1YearInstant | 571274000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 578948000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1208648000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1258985000 | JPY |
| Assets | Prior1YearInstant | 3897727000 | JPY |
| Assets | CurrentQuarterInstant | 3809777000 | JPY |
| Accounts payable trade | Prior1YearInstant | 514105000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 563247000 | JPY |
| Accounts payable other | Prior1YearInstant | 226191000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 156662000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 198000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 198000000 | JPY |
| Contract liabilities | Prior1YearInstant | 97554000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 113176000 | JPY |
| Income taxes payable | Prior1YearInstant | 118275000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3227000 | JPY |
| Provision for bonuses | Prior1YearInstant | 101054000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 41918000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 6006000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 5902000 | JPY |
| Other cl | Prior1YearInstant | 108309000 | JPY |
| Other cl | CurrentQuarterInstant | 246981000 | JPY |
| Current liabilities | Prior1YearInstant | 1369495000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1329116000 | JPY |
| Other ncl | Prior1YearInstant | 107621000 | JPY |
| Other ncl | CurrentQuarterInstant | 45303000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 107621000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 45303000 | JPY |
| Liabilities | Prior1YearInstant | 1477117000 | JPY |
| Liabilities | CurrentQuarterInstant | 1374419000 | JPY |
| Capital stock | Prior1YearInstant | 190662000 | JPY |
| Capital stock | CurrentQuarterInstant | 191112000 | JPY |
| Capital surplus | Prior1YearInstant | 725228000 | JPY |
| Capital surplus | CurrentQuarterInstant | 725678000 | JPY |
| Retained earnings | Prior1YearInstant | 1494096000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1508334000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |