Annual report
4437.TEDINET S100PLCE
Period2018-04-01 → 2019-03-31
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100GAU0.
Key figures · 101
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2017-04-01 → 2018-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥310m | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Operating income | ¥137m | 2017-04-01 → 2018-03-31 | Cons. | Operating income |
| Ordinary income | ¥301m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥147m | 2017-04-01 → 2018-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥27m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥301m | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥143m | 2017-04-01 → 2018-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥100m | 2017-04-01 → 2018-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥28m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥199m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Net income | ¥100m | 2017-04-01 → 2018-03-31 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2018-03-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2019-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2018-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥600m | at 2018-03-31 | Cons. | Net assets |
| Net assets / equity | ¥503m | at 2017-03-31d | Cons. | Net assets |
| Cash and deposits | ¥914m | at 2019-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥294m | at 2018-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥914m | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥284m | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2017-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥90m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥73m | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥93m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥38m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26m | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥578m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥32m | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥183m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥149.55 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.57 | 2017-04-01 → 2018-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.6 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥148.99 | 2018-04-01 → 2019-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥837.02 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥484.75 | at 2018-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥405.2 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.9% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2018-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.3% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.1% | 2017-04-01 → 2018-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -5.8% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 279 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 218 | at 2018-03-31 | Cons. | Number of employees |
| Employees | 197 | at 2017-03-31d | Cons. | Number of employees |
| Revenue | ¥280m | 2018-04-01 → 2019-03-31 | Standalone | Operating revenue2 |
| Revenue | ¥40m | 2017-04-01 → 2018-03-31 | Standalone | Operating revenue2 |
| Operating income | ¥18m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥4m | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥6m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5m | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥7m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5m | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥3m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥6m | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | −¥8m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥24,000 | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥533m | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥518m | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥485m | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥55m | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥24m | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥507m | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥484m | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥513m | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥45m | at 2018-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.26 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.16 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.36 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.02 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.25 | 2018-04-01 → 2019-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥659.38 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥411.16 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥408.63 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥399.2 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.0% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.4% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.8% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.4% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.3% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.6% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.0% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,620,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 500,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 500,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 500,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 17 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 12 | at 2018-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2018-04-01 → 2019-03-31 | −¥133,000 |
| Reconciling Itemsreconciling | depreciation | 2018-04-01 → 2019-03-31 | −¥4,000 |
| Reconciling Itemsreconciling | revenue | 2018-04-01 → 2019-03-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2018-04-01 → 2019-03-31 | −¥23m |
| Reconciling Itemsreconciling | segment assets | at 2019-03-31 | ¥509m |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2019-03-31 | ¥29m |
| ITreportable segment | capex | 2018-04-01 → 2019-03-31 | −¥598,000 |
| ITreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥598,000 |
| ITreportable segment | employees | at 2019-03-31 | 169 pure |
| ITreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥3.1bn |
| ITreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥3.1bn |
| ITreportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥23m |
| ITreportable segment | segment assets | at 2019-03-31 | ¥1.2bn |
| ITreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥222m |
| Kurashi Techreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥71m |
| Kurashi Techreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥6m |
| Kurashi Techreportable segment | employees | at 2019-03-31 | 93 pure |
| Kurashi Techreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥1.9bn |
| Kurashi Techreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥1.9bn |
| Kurashi Techreportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥218,000 |
| Kurashi Techreportable segment | segment assets | at 2019-03-31 | ¥840m |
| Kurashi Techreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-04-01 → 2019-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥281m |
| Reconciling Itemsreconciling | revenue | 2017-04-01 → 2018-03-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2017-04-01 → 2018-03-31 | −¥22m |
| Reconciling Itemsreconciling | segment assets | at 2018-03-31 | ¥48m |
| Reconciling Itemsreconciling | segment profit | 2017-04-01 → 2018-03-31 | ¥12m |
| ITreportable segment | depreciation | 2017-04-01 → 2018-03-31 | ¥821,000 |
| ITreportable segment | revenue | 2017-04-01 → 2018-03-31 | ¥2.2bn |
| ITreportable segment | revenue external | 2017-04-01 → 2018-03-31 | ¥2.2bn |
| ITreportable segment | revenue intersegment | 2017-04-01 → 2018-03-31 | ¥21m |
| ITreportable segment | segment assets | at 2018-03-31 | ¥959m |
| ITreportable segment | segment profit | 2017-04-01 → 2018-03-31 | ¥87m |
| Kurashi Techreportable segment | capex | 2017-04-01 → 2018-03-31 | ¥9m |
| Kurashi Techreportable segment | depreciation | 2017-04-01 → 2018-03-31 | ¥3m |
| Kurashi Techreportable segment | revenue | 2017-04-01 → 2018-03-31 | ¥1.7bn |
| Kurashi Techreportable segment | revenue external | 2017-04-01 → 2018-03-31 | ¥1.7bn |
| Kurashi Techreportable segment | revenue intersegment | 2017-04-01 → 2018-03-31 | ¥304,000 |
| Kurashi Techreportable segment | segment assets | at 2018-03-31 | ¥595m |
| Kurashi Techreportable segment | segment profit | 2017-04-01 → 2018-03-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | capex | 2017-04-01 → 2018-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2017-04-01 → 2018-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2017-04-01 → 2018-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2017-04-01 → 2018-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2017-04-01 → 2018-03-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2018-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2017-04-01 → 2018-03-31 | ¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,291
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | 222000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -54759000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 508336000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 500000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 508836000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | - | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 48200000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | - | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember | 48200000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | - | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 2994000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | - | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 2994000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | - | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | - | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | - | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | 54757000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 508660000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | - | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember | 508660000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | - | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | - | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | 10000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | 10000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | 54757000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 559854000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | 10000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 559864000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -2000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 1068191000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 510000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1068701000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書(2022年11月14日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2019-06-28 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第4期(自 2018年4月1日 至 2019年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)gooddaysホールディングス株式会社 | |
| Company name in english cover page | FilingDateInstant | gooddays holdings, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 小倉 博 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区六番町7番地4 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-3261-8300(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 財務・経理本部長 髙尾 秀四郎 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区六番町7番地4 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-3261-8300(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 財務・経理本部長 髙尾 秀四郎 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E34587 | |
| Fund code | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |