Quarterly report · Q1
4437.TEDINET S100OZZR
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥137m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥471m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥292m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.93 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥615.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.17 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.99 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥799m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥108m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥685m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥664m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥763m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥623m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥609m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 11405000 | JPY |
| Income before income taxes | CurrentYTDDuration | 137897000 | JPY |
| Income taxes current | Prior1YTDDuration | 3556000 | JPY |
| Income taxes current | CurrentYTDDuration | 13106000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 4412000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 30759000 | JPY |
| Income taxes | Prior1YTDDuration | 7969000 | JPY |
| Income taxes | CurrentYTDDuration | 43865000 | JPY |
| Profit loss | Prior1YTDDuration | 3435000 | JPY |
| Profit loss | CurrentYTDDuration | 94031000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3435000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 94031000 | JPY |
| Profit loss | Prior1YTDDuration | 3435000 | JPY |
| Profit loss | CurrentYTDDuration | 94031000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 933000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -7946000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 933000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -7946000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4369000 | JPY |
| Comprehensive income | CurrentYTDDuration | 86084000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4369000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 86084000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -839000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -809000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 750439000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34587-000KurashiReportableSegmentMember | 609291000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1359730000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1359730000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 12584000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34587-000KurashiReportableSegmentMember | 14184000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26769000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -26769000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 763023000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34587-000KurashiReportableSegmentMember | 623475000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1386499000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -26769000 | JPY |
| Net sales | Prior1YTDDuration | 1359730000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 37813000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34587-000KurashiReportableSegmentMember | -31396000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6417000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 3906000 | JPY |
| Operating income | Prior1YTDDuration | 10324000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 799328000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34587-000KurashiReportableSegmentMember | 663628000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1462957000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1462957000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E34587-000ITReportableSegmentMember | 21910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |