Quarterly report · Q1
4437.TEDINET S100OZZR
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥137m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥471m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥138m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥292m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥94m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.93 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥615.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.17 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.99 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥799m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥108m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥685m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥664m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥763m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E34587-000ITreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E34587-000ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥623m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥609m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E34587-000Kurashireportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant | 507000 | JPY |
| Merchandise | CurrentQuarterInstant | 3092000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 49955000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 43486000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 27371000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 24874000 | JPY |
| Other ca | Prior1YearInstant | 125616000 | JPY |
| Other ca | CurrentQuarterInstant | 106836000 | JPY |
| Current assets | Prior1YearInstant | 2801694000 | JPY |
| Current assets | CurrentQuarterInstant | 2557869000 | JPY |
| Property plant and equipment | Prior1YearInstant | 73905000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 71400000 | JPY |
| Intangible assets | Prior1YearInstant | 102927000 | JPY |
| Intangible assets | CurrentQuarterInstant | 100185000 | JPY |
| Investments and other assets | Prior1YearInstant | 508572000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 539214000 | JPY |
| Noncurrent assets | Prior1YearInstant | 685405000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 710800000 | JPY |
| Assets | Prior1YearInstant | 3487099000 | JPY |
| Assets | CurrentQuarterInstant | 3268670000 | JPY |
| Accounts payable trade | Prior1YearInstant | 405496000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 305843000 | JPY |
| Short term loans payable | Prior1YearInstant | 50000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | 90268000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 96505000 | JPY |
| Income taxes payable | Prior1YearInstant | 124393000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14619000 | JPY |
| Provision for bonuses | Prior1YearInstant | 97854000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40863000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 8638000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 9877000 | JPY |
| Other cl | Prior1YearInstant | 343977000 | JPY |
| Other cl | CurrentQuarterInstant | 350690000 | JPY |
| Current liabilities | Prior1YearInstant | 1120629000 | JPY |
| Current liabilities | CurrentQuarterInstant | 818399000 | JPY |
| Long term loans payable | Prior1YearInstant | 198000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 198000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1563000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 94131000 | JPY |
| Other ncl | CurrentQuarterInstant | 93410000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 293694000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 291410000 | JPY |
| Liabilities | Prior1YearInstant | 1414323000 | JPY |
| Liabilities | CurrentQuarterInstant | 1109809000 | JPY |
| Capital stock | Prior1YearInstant | 190662000 | JPY |
| Capital stock | CurrentQuarterInstant | 190662000 | JPY |
| Capital surplus | Prior1YearInstant | 725228000 | JPY |
| Capital surplus | CurrentQuarterInstant | 725228000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |