Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥8.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥10.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥550m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥1.9bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥413m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥2.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥791m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥208m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥829m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥581m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥5.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥743m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥726m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥696m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥742m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥5.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.0bnat 2026-03-31Cons.Assets
Total assets¥10.0bnat 2025-03-31Cons.Assets
Total assets¥14.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥9.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥320mat 2025-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥543mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥543mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥656m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥91m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥772m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥73m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥232m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥347m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥822m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-368.792024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.842023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.62022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.262021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥47.92022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.42021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥93.99at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥20.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥411.81at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥518.45at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥492.54at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio14.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE84.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees236at 2026-03-31Cons.Number of employees
Employees241at 2025-03-31Cons.Number of employees
Employees239at 2024-03-31vCons.Number of employees
Employees188at 2023-03-31vCons.Number of employees
Employees184at 2022-03-31vCons.Number of employees
Revenue¥2.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥292m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥48m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥155m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥18m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥155m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥327m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥693m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥3.8bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥2.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥144m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥802m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥663m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2026-03-31StandaloneAssets
Total assets¥10.8bnat 2025-03-31StandaloneAssets
Total assets¥13.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥8.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥867mat 2026-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥8.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥996mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥141mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-251.322025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.642023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.672022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.022021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.92022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.22021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥56.4at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥113.3at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥306.35at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥555.51at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥524.61at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio9.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,369,700at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,985,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,983,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,976,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,907,700at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees236at 2026-03-31StandaloneNumber of employees
Employees241at 2025-03-31StandaloneNumber of employees
Employees151at 2024-03-31vStandaloneNumber of employees
Employees152at 2023-03-31vStandaloneNumber of employees
Employees114at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥41m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥54m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31¥243m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31¥243m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥11m
Media Businessreportable segmentcapex2025-04-01 → 2026-03-31¥273m
Media Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥284m
Media Businessreportable segmentemployeesat 2026-03-31119 pure
Media Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥4.7bn
Media Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.1bn
Media Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31−¥415m
Media Businessreportable segmentsegment assetsat 2026-03-31¥6.1bn
Media Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥83m
Solutions Businessreportable segmentcapex2025-04-01 → 2026-03-31¥337m
Solutions Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥346m
Solutions Businessreportable segmentemployeesat 2026-03-3186 pure
Solutions Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.8bn
Solutions Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.7bn
Solutions Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥172m
Solutions Businessreportable segmentsegment assetsat 2026-03-31¥2.1bn
Solutions Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥477m
—segment totalcapex2025-04-01 → 2026-03-31¥610m
—segment totaldepreciation2025-04-01 → 2026-03-31¥630m
—segment totalemployeesat 2026-03-31205 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥8.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.8bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31−¥243m
—segment totalsegment assetsat 2026-03-31¥8.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥561m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥65m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥70m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31¥825m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31¥825m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥510m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥178m
Media Businessreportable segmentcapex2024-04-01 → 2025-03-31¥746m
Media Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥507m
Media Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Media Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.8bn
Media Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31−¥752m
Media Businessreportable segmentsegment assetsat 2025-03-31¥7.4bn
Media Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.2bn
Solutions Businessreportable segmentcapex2024-04-01 → 2025-03-31¥572m
Solutions Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥355m
Solutions Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Solutions Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Solutions Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31−¥72m
Solutions Businessreportable segmentsegment assetsat 2025-03-31¥3.1bn
Solutions Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥100m
—segment totalcapex2024-04-01 → 2025-03-31¥1.3bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥862m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥10.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31−¥825m
—segment totalsegment assetsat 2025-03-31¥10.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥2.1bn
Media Businessreportable segmentemployeesat 2026-03-31119 pure
Solutions Businessreportable segmentemployeesat 2026-03-3186 pure
—segment totalemployeesat 2026-03-31205 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,597
ItemContextValueUnit
Guarantee commission noePrior1YearDuration1239000JPY
Guarantee commission noeCurrentYearDuration1242000JPY
Loss on investments in partnership noePrior1YearDuration7606000JPY
Loss on investments in partnership noeCurrentYearDuration10258000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration936000JPY
Other noePrior1YearDuration5613000JPY
Other noeCurrentYearDuration16343000JPY
Non operating expensesPrior1YearDuration103530000JPY
Non operating expensesCurrentYearDuration153087000JPY
Ordinary incomePrior1YearDuration-1993227000JPY
Ordinary incomeCurrentYearDuration412849000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration509000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration229000JPY
Distributed income from withdrawn businesses eiPrior1YearDuration18014000JPY
Distributed income from withdrawn businesses eiCurrentYearDuration3587000JPY
Gain on sales of investment securities eiPrior1YearDuration20000000JPY
Gain on sales of investment securities eiCurrentYearDuration287069000JPY
Gain on sales of subsidiaries stocks eiPrior1YearDuration91965000JPY
Gain on sales of subsidiaries stocks eiCurrentYearDuration8353000JPY
Other eiPrior1YearDuration-JPY
Other eiCurrentYearDuration4642000JPY
Extraordinary incomePrior1YearDuration130490000JPY
Extraordinary incomeCurrentYearDuration303883000JPY
Office transfer expenses elPrior1YearDuration-JPY
Office transfer expenses elCurrentYearDuration118969000JPY
Loss on sales of noncurrent assets elPrior1YearDuration5942000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration2912000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration258000JPY
Loss on valuation of investment securities elPrior1YearDuration102753000JPY
Loss on valuation of investment securities elCurrentYearDuration6998000JPY
Impairment loss elPrior1YearDuration2146328000JPY
Impairment loss elCurrentYearDuration762000JPY
Loss on liquidation of business elPrior1YearDuration1181805000JPY
Loss on liquidation of business elCurrentYearDuration8377000JPY
Extraordinary lossPrior1YearDuration3439741000JPY
Extraordinary lossCurrentYearDuration135367000JPY
Income before income taxesPrior1YearDuration-5302479000JPY
Income before income taxesCurrentYearDuration581364000JPY
Income taxes currentPrior1YearDuration60554000JPY
Income taxes currentCurrentYearDuration30877000JPY
Refund of income taxes income taxesPrior1YearDuration-223000JPY
Refund of income taxes income taxesCurrentYearDuration-JPY
Income taxes deferredPrior1YearDuration166469000JPY
Income taxes deferredCurrentYearDuration-191158000JPY
Income taxesPrior1YearDuration226801000JPY
Income taxesCurrentYearDuration-160280000JPY
Profit lossPrior1YearDuration-5529280000JPY
Profit lossCurrentYearDuration741645000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass