Annual report
4436.TEDINET S100W2TP
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥700m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥791m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥208m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥829m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥734m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥726m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥696m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥564m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥10.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.8bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥320m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥543m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥543m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥656m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥91m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥772m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥914m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥347m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥822m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-368.79 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-78.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.26 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.97 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.9 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.4 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.12 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥20.6 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥411.81 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥518.45 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥492.54 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥283.42 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.6% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 241 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 239 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 188 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 184 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 163 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥48m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥375m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥18m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥155m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥327m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥693m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥599m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.5bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥156m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥2.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥144m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥802m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥663m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥557m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.2bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.5bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥141m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥782m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-167 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.64 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.67 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.02 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.45 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.9 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.2 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.62 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥113.3 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥306.35 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥555.51 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥524.61 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥281.71 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 15.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 14,985,800 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,983,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,976,200 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,907,700 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,819,700 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 241 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 151 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 152 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 114 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 95 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥65m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥70m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | ¥825m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥825m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥510m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥178m |
| Media Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥746m |
| Media Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥507m |
| Media Businessreportable segment | employees | at 2025-03-31 | 124 pure |
| Media Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.1bn |
| Media Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.8bn |
| Media Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥752m |
| Media Businessreportable segment | segment assets | at 2025-03-31 | ¥7.4bn |
| Media Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥2.2bn |
| Solutions Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥572m |
| Solutions Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥355m |
| Solutions Businessreportable segment | employees | at 2025-03-31 | 80 pure |
| Solutions Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| Solutions Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Solutions Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥72m |
| Solutions Businessreportable segment | segment assets | at 2025-03-31 | ¥3.1bn |
| Solutions Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥100m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥862m |
| —segment total | employees | at 2025-03-31 | 204 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥10.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥825m |
| —segment total | segment assets | at 2025-03-31 | ¥10.5bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | −¥2.1bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥410m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥93m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | ¥548m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥548m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥669m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥131m |
| Media Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥376m |
| Media Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥449m |
| Media Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.9bn |
| Media Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.3bn |
| Media Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥421m |
| Media Businessreportable segment | segment assets | at 2024-03-31 | ¥10.7bn |
| Media Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥707m |
| Solutions Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥557m |
| Solutions Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥368m |
| Solutions Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| Solutions Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.6bn |
| Solutions Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥127m |
| Solutions Businessreportable segment | segment assets | at 2024-03-31 | ¥3.5bn |
| Solutions Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥138m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥933m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥817m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥9.4bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥9.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥548m |
| —segment total | segment assets | at 2024-03-31 | ¥14.2bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | −¥568m |
| Media Businessreportable segment | employees | at 2025-03-31 | 124 pure |
| Solutions Businessreportable segment | employees | at 2025-03-31 | 80 pure |
| —segment total | employees | at 2025-03-31 | 204 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,621
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 4792500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8384600000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 9136987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3534975000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 320815000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 2734975000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 80815000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | -1553688000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 3926704000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1181286000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 4007519000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -143799000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -2646190000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -143799000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -2646190000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -93000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -111000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4572368000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1682031000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 17655000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 15830000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 17655000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 15830000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4590024000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1697862000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12974624000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 10834850000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 2088989000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 1123564000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 1334886000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 36404000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 754102000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1087159000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1129513000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1039295000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -375411000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 47864000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 11639000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 23757000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 300407000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 440000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration_NonConsolidatedMember | 92000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration_NonConsolidatedMember | 1946000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 259000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 166000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 2547000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 312305000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 28950000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 56305000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |